The world’s Largest Sharp Brain Virtual Experts Marketplace Just a click Away
Levels Tought:
Elementary,Middle School,High School,College,University,PHD
| Teaching Since: | Apr 2017 |
| Last Sign in: | 89 Weeks Ago, 4 Days Ago |
| Questions Answered: | 7570 |
| Tutorials Posted: | 7352 |
BS,MBA, PHD
Adelphi University/Devry
Apr-2000 - Mar-2005
HOD ,Professor
Adelphi University
Sep-2007 - Apr-2017
P 7-10. Consecutive five-year balance sheets and income statements of Laura Gibson Corporation are shown below and on the following page.
Required a. Compute the following for the years ended December 31, 2003–2007:
1. Times interest earned
2. Fixed charge coverage
3. Debt ratio
4. Debt/equity ratio
5. Debt to tangible net worth
b. Comment on the debt position and the trends indicated in the long-term debt-paying ability.
Laura Gibson Corporation Balance Sheets
December 31, 2003 through December 31, 2007
|
(Dollars in thousands) |
2007 |
|
2006 |
|
2005 |
|
2004 |
|
2003 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
Cash |
$ 27,000 |
|
$ 26,000 |
|
$ 25,800 |
|
$ 25,500 |
|
$ 25,000 |
|
Accounts receivable, net |
135,000 |
|
132,000 |
|
130,000 |
|
129,000 |
|
128,000 |
|
Inventories |
128,000 |
|
130,000 |
|
134,000 |
|
132,000 |
|
126,000 |
|
Total current assets |
290,000 |
|
288,000 |
|
289,800 |
|
286,500 |
|
279,000 |
|
Property, plant, and equipment, net |
250,000 |
|
248,000 |
|
247,000 |
|
246,000 |
|
243,000 |
|
Intangibles |
20,000 |
|
18,000 |
|
17,000 |
|
16,000 |
|
15,000 |
|
Total assets |
$560,000 |
|
$554,000 |
|
$553,800 |
|
$548,500 |
|
$537,000 |
Liabilities and stockholders’ equity
Current liabilities:
|
Accounts payable |
$ 75,000 |
|
$ 76,000 |
|
$ 76,500 |
|
$ 77,000 |
|
$ 78,000 |
|
Income taxes |
13,000 |
|
13,500 |
|
14,000 |
|
13,000 |
|
13,500 |
|
Total current liabilities |
88,000 |
|
89,500 |
|
90,500 |
|
90,000 |
|
91,500 |
|
Long-term debt |
170,000 |
|
168,000 |
|
165,000 |
|
164,000 |
|
262,000 |
|
Stockholders’ equity |
302,000 |
|
296,500 |
|
298,300 |
|
294,500 |
|
183,500 |
Total liabilities and
stockholders’ equity $560,000 $554,000 $553,800 $548,500 $537,000
![]()
Laura Gibson Corporation Statement of Earnings
For the Years Ended December 31, 2003–2007
|
(In thousands, except per share) |
2007 |
|
2006 |
|
2005 |
|
2004 |
|
2003 |
|
Net sales |
$920,000 |
|
$950,000 |
|
$910,000 |
|
$850,000 |
|
$800,000 |
|
Cost of goods sold |
640,000 |
|
648,000 |
|
624,000 |
|
580,000 |
|
552,000 |
|
Gross margin |
280,000 |
|
302,000 |
|
286,000 |
|
270,000 |
|
248,000 |
|
Selling and administrative expense |
156,000 |
|
157,000 |
|
154,000 |
|
150,000 |
|
147,000 |
|
Interest expense |
17,000 |
|
16,000 |
|
15,000 |
|
14,500 |
|
23,000 |
![]()
![]()
![]()
![]()
Earnings from continuing
2007 2006 2005 2004 2003
operations before income taxes $107,000 $129,000 $117,000 $105,500 $ 78,000 Income taxes 36,300 43,200 39,800 35,800 26,500
![]()
![]()
![]()
![]()
![]()
Earnings from continuing operations 70,700 85,800 77,200 69,700 51,500 Discontinued operating earnings
(loss), net of taxes:
From operations (1,400) 1,300 1,400 1,450 1,600
![]()
![]()
On disposal (900) — — — — Earnings (loss) from
|
discontinued operation |
(2,300) |
|
1,300 |
|
1,400 |
|
1,450 |
|
1,600 |
|
Net earnings |
$ 68,400 |
|
$ 87,100 |
|
$ 78,600 |
|
$ 71,150 |
|
$ 53,100 |
|
Earnings (loss) per share: Continuing operations |
$ 1.53 |
|
$ 1.69 |
|
$ 1.46 |
|
$ 1.37 |
|
$ 1.25 |
|
Discontinued operations |
(0.03) |
|
0.01 |
|
0.01 |
|
0.01 |
|
0.01 |
|
Net earnings per share |
$ 1.50 |
|
$ 1.70 |
|
$ 1.47 |
|
$ 1.38 |
|
$ 1.26 |
L-----------aur-----------a G-----------ibs-----------on -----------Cor-----------por-----------ati-----------on-----------