The world’s Largest Sharp Brain Virtual Experts Marketplace Just a click Away
Levels Tought:
Elementary,Middle School,High School,College,University,PHD
| Teaching Since: | May 2017 |
| Last Sign in: | 287 Weeks Ago, 2 Days Ago |
| Questions Answered: | 27237 |
| Tutorials Posted: | 27372 |
MCS,MBA(IT), Pursuing PHD
Devry University
Sep-2004 - Aug-2010
Assistant Financial Analyst
NatSteel Holdings Pte Ltd
Aug-2007 - Jul-2017
Can you please arrange the figures in correct format and give the correct figures forÂ
1) Prime Cost
2) Period Cost
3) Product Cost
4) Total Manufacturing Overhead
5) Net Profit Before Tax
Â
Â
Â
Â
Â
Total Prime Costs
Direct materials………………………………………………….. $7,425,000
Indirect materials……………………………………………….. $1,050,000
Direct labour:
Wages……………………………………………………………. $2,658,000
Fringe benefits………………………………………………. $574,250
Indirect labour:
Wages……………………………………………………………. $785,100
Fringe benefits………………………………………………. $32,650
Production supervisor salary……………………………… $131,600
Production supervisor fringe benefits……………….. $5,780
Total prime costs……………………………………………….. $12,662,380
Â
Total Manufacturing Overhead
Depreciation of factory building ……………………… $62,578
Depreciation of factory equipment ………………… $987,520
Depreciation of sales showroom fittings ………… $12,152
Depreciation of office equipment ………………….. $6,450
Sales manager salary ………………………………………. $142,560
Sales manager fringe benefits ………………………… $8,250
Sales people:
Wages ………………………………………………………… $478,520
Fringe benefits …………………………………………… $36,570
Commissions ……………………………………………… $264,510
Total manufacturing overhead ………………… $1,999,110
Â
Â
Total Product Costs
Total prime costs ……………………………………………. $12,662,380
Total manufacturing overhead ………………………. $1,999,110
Total product costs ……………………………………… $14,661,490
Â
Total Period Costs
Advertising expense ………………………………………….. $465,200
Office utilities …………………………………………………….. $27,850
Factory utilities ………………………………………………….. $746,250
Sales showroom rental ………………………………………. $36,000
Total period costs ………………………………………………. $1,275,300
Â
Â
Â
Â
Income Statement
Sales revenue ……………………………………………………… $18,584,160
less: Cost of goods sold ………………………………………. $14,661,490
Gross margin ………………………………………………………. $3,922,670
less: Selling and Administrative expenses
Total period costs ………………………………………. $1,275,300
Net profit before tax ………………………………………….. $2,647,370
----------- Â ----------- H-----------ell-----------o S-----------ir/-----------Mad-----------am ----------- Th-----------ank----------- yo-----------u f-----------or -----------usi-----------ng -----------our----------- we-----------bsi-----------te -----------and----------- ac-----------qui-----------sit-----------ion----------- of----------- my----------- po-----------ste-----------d s-----------olu-----------tio-----------ns.----------- Pl-----------eas-----------e p-----------ing----------- me----------- on----------- ch-----------at -----------I a-----------m o-----------nli-----------ne -----------or -----------inb-----------ox -----------me -----------a m-----------ess-----------age-----------