The world’s Largest Sharp Brain Virtual Experts Marketplace Just a click Away
Levels Tought:
Elementary,Middle School,High School,College,University,PHD
| Teaching Since: | Apr 2017 |
| Last Sign in: | 419 Weeks Ago |
| Questions Answered: | 3232 |
| Tutorials Posted: | 3232 |
MBA,MCS,M.phil
Devry University
Jan-2008 - Jan-2011
MBA,MCS,M.Phil
Devry University
Feb-2000 - Jan-2004
Regional Manager
Abercrombie & Fitch.
Mar-2005 - Nov-2010
Regional Manager
Abercrombie & Fitch.
Jan-2005 - Jan-2008
Problem 4-22
Ratio Analysis
Data for Barry Computer Co. and its industry averages follow.
Â
| Barry Computer Company: | ||||
| Balance Sheet as of December 31, 2011 (In Thousands) | ||||
| Â | ||||
| Cash | $100,800 | Â | Accounts payable | $100,800 |
| Receivables | 201,600 | Â | Notes payable | 57,600 |
| Inventories | 144,000 | Â | Other current liabilities | 64,800 |
| Total current assets | $446,400 | Â | Total current liabilities | $223,200 |
| Â | Â | Â | Long-term debt | $144,000 |
| Net fixed assets | 273,600 | Â | Common equity | 352,800 |
| Total assets | $720,000 | Â | Total liabilities and equity | $720,000 |
Â
Â
| Barry Computer Company: Income Statement for Year Ended December 31, 2011 (In Thousands) |
|||
| Â | |||
| Sales | Â | Â | $1,000,000 |
| Cost of goods sold | Â | Â | Â |
| Materials | $410,000 | Â | Â |
| Labor | 220,000 | Â | Â |
| Heat, light, and power | 40,000 | Â | Â |
| Indirect labor | 110,000 | Â | Â |
| Depreciation | 30,000 | Â | $810,000 |
| Gross profit | Â | $190,000 |
| Selling expenses | Â | 50,000 |
| General and administrative expenses | Â | 10,000 |
| Earnings before interest and taxes (EBIT) | Â | $130,000 |
| Interest expense | Â | 17,280 |
| Earnings before taxes (EBT) | Â | 112,720 |
| Federal and state income taxes (40%) | Â | 45,088 |
| Net income | Â | $67,632 |
Â
Â
| Ratio | Barry | Industry Average |
| Current | x | 1.90x |
| Quick | x | 1.29x |
| Days sales outstandinga | days | 35.04days |
| Inventory turnover | x | 7.44x |
| Total assets turnover | x | 1.62x |
| Net profit margin | % | 6.44% |
| ROA | % | 10.44% |
| ROE | % | 21.30% |
| Total debt/total assets | % | 50.98% |
| Â | FIRM | INDUSTRY |
| Net profit margin | % | 6.44% |
| Total assets turnover | x | 1.62x |
| Equity multiplier | Â |
Hel-----------lo -----------Sir-----------/Ma-----------dam----------- T-----------han-----------k Y-----------ou -----------for----------- us-----------ing----------- ou-----------r w-----------ebs-----------ite----------- an-----------d a-----------cqu-----------isi-----------tio-----------n o-----------f m-----------y p-----------ost-----------ed -----------sol-----------uti-----------on.----------- Pl-----------eas-----------e p-----------ing----------- me----------- on----------- ch-----------at -----------I a-----------m o-----------nli-----------ne -----------or -----------inb-----------ox -----------me -----------a m-----------ess-----------age----------- I -----------wil-----------l