NIKE Inc (NYS: NKE)
Stock Prices
Day No. Date
Open
1 05/25/2017 52.38
2 05/24/2017 52.25
3 05/23/2017 51.98
4 05/22/2017 51.77
5 05/19/2017
51
6 05/18/2017 51.97
7 05/17/2017 52.39 High
Low
52.59
52.21
52.3
51.74
52.625
51.88
51.96
51.4
52.11
50.81
52.08
51.3
52.87
51.8 Price Change:
Rate of Return: Close
52.35
52.01
52.2
51.57
51.77
51.68
51.8 Volume Price Move (%)
7627439
0.65
9403203
-0.36
11087298
1.22
13671518
-0.39
20043766
0.17
22576364
-0.23
18341473
-1.86 -1.21
1.062 References
NIKE Inc (NYS: NKE). (2017). Mergent Online. Retrieved 25 May 2017, from
http://www.mergentonline.com.ezproxy.snhu.edu/equitypricing.php?
pagetype=report&compnumber=16861 NIKE Inc (NYS: NKE)
Balance Sheet
Period Ending
Current Assets 5/31/2016
Cash And Cash Equivalents
3,138,000
Short Term Investments
2,319,000
Net Receivables
3,241,000
Inventory
4,838,000
Other Current Assets
1,489,000
Total Current Assets 15,025,000
Long Term Investments
Property Plant and Equipment
3,520,000
Goodwill
131,000
Intangible Assets
281,000
Accumulated Amortization
Other Assets
Deferred Long Term Asset Charges
2,439,000
Total Assets
21,396,000 Current Liabilities
Accounts Payable
Short/Current Long Term Debt
Other Current Liabilities
Total
Current
Liabilitie
s
Long Term Debt
Other Liabilities
Deferred Long Term Liability Charges
Minority Interest
Negative Goodwill 5,313,000
45,000
5,358,000
2,010,000
1,770,000
9,138,000 Stockholders' Equity
Misc. Stocks Options Warrants
Redeemable Preferred Stock
Preferred Stock
Common Stock
Retained Earnings
Treasury Stock
Capital Surplus
Other Stockholder Equity 3,000
4,151,000
7,786,000
318,000 Stoc
khol 12,258,000
Tan
der
gibl
11,846,000
e
Ass
References
NIKE Inc (NYS: NKE). (2017). Mergent Online. Retrieved 25 May 2017, from
http://www.mergentonline.com.ezproxy.snhu.edu/companyfinancials.php?
pagetype=asreported&compnumber=16861&period=Annuals&dataarea=BS&range=3&currency=As
Rep&scale=AsRep&Submit=Refresh
NKE Balance Sheet. (2017). Yahoo! Finance. Retrieved 25 May 2017, from
https://finance.yahoo.com/quote/NKE/balance-sheet?p=NKE 2016
Current Ratio = Current Assets
Current Liabilities 15,025,000
5,358,000 2.80422 Debt/Equity Ratio = Total Liabilities
Total Shareholders' Equity 9,138,000
12,258,000 0.74547 Return on Equity = Net Income
Shareholder's Equity 3,760,000
12,258,000 0.30674 30.67% NIKE Inc (NYS: NKE)
Balance Sheet
Period Ending
Current Assets 5/31/2015
Cash And Cash Equivalents
Short Term Investments
Net Receivables
Inventory
Other Current Assets
Total Current Assets
Long Term Investments
Property Plant and Equipment
Goodwill
Intangible Assets
Accumulated Amortization
Other Assets
Deferred Long Term Asset Charges
Total Assets 3,852,000
2,072,000
3,358,000
4,337,000
1,968,000
15,587,000
3,011,000
131,000
281,000
2,587,000
21,597,000 Current Liabilities
Accounts Payable
Short/Current Long Term Debt
Other Current Liabilities
Total Current
Liabilities
Long Term Debt
Other Liabilities
Deferred Long Term Liability Charges
Minority Interest
Negative Goodwill
Total Liabilities 6,151,000
181,000
6,332,000
1,079,000
1,479,000
8,890,000 Stockholders' Equity
Misc. Stocks Options Warrants
Redeemable Preferred Stock
Preferred Stock
Common Stock
Retained Earnings
Treasury Stock
Capital Surplus
Other Stockholder Equity 3,000
4,685,000
6,773,000
1,246,000 Total
Stockhold 12,707,000
er Equity Net
Tangible
Assets 12,295,000 References
NIKE Inc (NYS: NKE). (2017). Mergent Online. Retrieved 25 May 2017, from
http://www.mergentonline.com.ezproxy.snhu.edu/companyfinancials.php?
pagetype=asreported&compnumber=16861&period=Annuals&dataarea=BS&range=3&currency=
AsRep&scale=AsRep&Submit=Refresh
NKE Balance Sheet. (2017). Yahoo! Finance. Retrieved 25 May 2017, from
https://finance.yahoo.com/quote/NKE/balance-sheet?p=NKE 2015
Current Ratio = Current Assets
Current Liabilities 15,587,000
2.4616234997
6,332,000 Debt/Equity Ratio = Total Liabilities
Total Shareholders'
Equity 8,890,000
0.6996143858
12,707,000 Return on Equity = Net Income
Shareholder's Equity 3,273,000
0.2575745652 25.75745652
12,707,000 NIKE Inc (NYS: NKE)
Balance Sheet
Period Ending
Current Assets 5/31/2014
Cash And Cash Equivalents
Short Term Investments
Net Receivables
Inventory
Other Current Assets
Total Current Assets
Long Term Investments
Property Plant and Equipment
Goodwill
Intangible Assets
Accumulated Amortization
Other Assets
Deferred Long Term Asset Charges
Total Assets 2,220,000
2,922,000
3,789,000
3,947,000
818,000
13,696,000
2,834,000
131,000
282,000
1,651,000
18,594,000 Current Liabilities
Accounts Payable
Short/Current Long Term Debt
Other Current Liabilities
Total Current
Liabilities
Long Term Debt
Other Liabilities
Deferred Long Term Liability Charges
Minority Interest
Negative Goodwill
Total Liabilities 4,853,000
174,000
5,027,000
1,199,000
1,544,000
7,770,000 Stockholders' Equity
Misc. Stocks Options Warrants
Redeemable Preferred Stock
Preferred Stock
Common Stock
Retained Earnings
Treasury Stock
Capital Surplus
Other Stockholder Equity 3,000
4,871,000
Total
Stockholde
Net
rTangible
Equity
Assets References
NIKE Inc (NYS: NKE). (2017). Mergent Online. Retrieved 25 May 2017, from
http://www.mergentonline.com.ezproxy.snhu.edu/companyfinancials.php? 5,865,000
85,000
10,824,000
10,411,000 http://www.mergentonline.com.ezproxy.snhu.edu/companyfinancials.php?
pagetype=asreported&compnumber=16861&period=Annuals&dataarea=BS&range=3&currency=AsRep&
scale=AsRep&Submit=Refresh
NKE Balance Sheet. (2017). Yahoo! Finance. Retrieved 25 May 2017, from
https://finance.yahoo.com/quote/NKE/balance-sheet?p=NKE 2014
Current Ratio = Current Assets
Current Liabilities 13,696,000
2.724488
5,027,000 Debt/Equity Ratio = Total Liabilities
Total Shareholders'
Equity 7,770,000
0.717849
10,824,000 Return on Equity = Net Income
Shareholder's Equity 2,693,000
0.248799 24.8799
10,824,000 NIKE Inc (NYS: NKE)
Income Statement
Revenue
Total Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Research Development
Selling General and Administrative
Non Recurring
Others
Total Operating Expenses
Operating Income or Loss
Income from Continuing Operations
Total Other Income/Expenses Net
Earnings Before Interest and Taxes
Interest Expense
Income Before Tax
Income Tax Expense
Minority Interest
Net Income From Continuing Ops
Non-recurring Events
Discontinued Operations
Extraordinary Items
Effect Of Accounting Changes
Other Items
Net Income
Net Income
Preferred Stock And Other Adjustments
Net Income Applicable To Common Shares 5/31/2016
32,376,000
17,405,000
14,971,000
10,469,000
4,502,000
140,000
4,623,000
4,623,000
863,000
3,760,000
3,760,000
3,760,000 x1000= References Financial Statements for Nike Inc - Google Finance. (2017). Google. Retrieved 4 June 2017, from
https://www.google.com/finance?q=NYSE%3ANKE&fstype=ii&ei=FpozWeDBM8-Te4GIrPAM
NIKE Inc (NYS: NKE). (2017). Mergent Online. Retrieved 25 May 2017, from
http://www.mergentonline.com.ezproxy.snhu.edu/companyfinancials.php? http://www.mergentonline.com.ezproxy.snhu.edu/companyfinancials.php?
pagetype=asreported&compnumber=16861&period=Annuals&dataarea=PL&range=3&currency=AsRep&scale=
AsRep&Submit=Refresh
NKE Income Statement. (2017). Yahoo! Finance. Retrieved 25 May 2017, from
https://finance.yahoo.com/quote/NKE/financials?p=NKE Earnings per Share = Net Income
# Share Outstanding Price/Earning Ratio = Price
Earning per Share Net Profit Margin= Net Income
Sales 4 June 2017, from
BM8-Te4GIrPAM Shares Outstanding
Closing Price May 31 3,760,000,000 for EPS 2016
1,682,000
55.22 2.2354
2
0
1
6 24.70214 11.61354 2015
1,712,000
50.84 11.60% 2014
1,562,000
38.46 NIKE Inc (NYS: NKE)
Income Statement
Revenue
Total Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Research Development
Selling General and Administrative
Non Recurring
Others
Total Operating Expenses
Operating Income or Loss
Income from Continuing Operations
Total Other Income/Expenses Net
Earnings Before Interest and Taxes
Interest Expense
Income Before Tax
Income Tax Expense
Minority Interest
Net Income From Continuing Ops
Non-recurring Events
Discontinued Operations
Extraordinary Items
Effect Of Accounting Changes
Other Items
Net Income
Net Income
Preferred Stock And Other Adjustments
Net Income Applicable To Common Shares 5/31/2015
30,601,000
16,534,000
14,067,000 Earnings per Share = Price/Earning Ratio = 9,892,000
- Net Profit Margin=
4,175,000
58,000
4,205,000 Shares Outstanding
Closing Price May 31 4,205,000
932,000
3,273,000
3,273,000
3,273,000 x1,000= 3,273,000,000 References
Financial Statements for Nike Inc - Google Finance. (2017). Google. Retrieved 4 June 2017,
from https://www.google.com/finance?q=NYSE%3ANKE&fstype=ii&ei=FpozWeDBM8Te4GIrPAM
NIKE Inc (NYS: NKE). (2017). Mergent Online. Retrieved 25 May 2017, from
http://www.mergentonline.com.ezproxy.snhu.edu/companyfinancials.php?
pagetype=asreported&compnumber=16861&period=Annuals&dataarea=PL&range=3&curren
cy=AsRep&scale=AsRep&Submit=Refresh
NKE Income Statement. (2017). Yahoo! Finance. Retrieved 25 May 2017, from
https://finance.yahoo.com/quote/NKE/financials?p=NKE NKE Income Statement. (2017). Yahoo! Finance. Retrieved 25 May 2017, from
https://finance.yahoo.com/quote/NKE/financials?p=NKE Net Income
# Share Outstanding 1.9118 Price
Earning per Share 26.5927528262 Net Income
Sales 10.69572890 s Outstanding
g Price May 31 2016
1,682,000
55.22 2015
1,712,000
50.84 2
0
1
5 10.70% 2014
1,562,000
38.46 NIKE Inc (NYS: NKE)
Income Statement
Revenue
Total Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Research Development
Selling General and Administrative
Non Recurring
Others
Total Operating Expenses
Operating Income or Loss
Income from Continuing Operations
Total Other Income/Expenses Net
Earnings Before Interest and Taxes
Interest Expense
Income Before Tax
Income Tax Expense
Minority Interest
Net Income From Continuing Ops
Non-recurring Events
Discontinued Operations
Extraordinary Items
Effect Of Accounting Changes
Other Items
Net Income
Net Income
Preferred Stock And Other Adjustments
Net Income Applicable To Common Shares 5/31/2014
27,799,000
15,353,000
12,446,000 Earnings per Share = Price/Earning Ratio = 8,766,000
- Net Profit Margin=
3,680,000
-103,000
3,544,000 Shares Outstanding
Closing Price May 31 3,544,000
851,000
2,693,000
2,693,000
2,693,000 x1000 2,693,000,000 References
Financial Statements for Nike Inc - Google Finance. (2017). Google. Retrieved 4 June 2017,
from https://www.google.com/finance?q=NYSE%3ANKE&fstype=ii&ei=FpozWeDBM8Te4GIrPAM
NIKE Inc (NYS: NKE). (2017). Mergent Online. Retrieved 25 May 2017, from
http://www.mergentonline.com.ezproxy.snhu.edu/companyfinancials.php?
pagetype=asreported&compnumber=16861&period=Annuals&dataarea=PL&range=3&curre
ncy=AsRep&scale=AsRep&Submit=Refresh
NKE Income Statement. (2017). Yahoo! Finance. Retrieved 25 May 2017, from
https://finance.yahoo.com/quote/NKE/financials?p=NKE NKE Income Statement. (2017). Yahoo! Finance. Retrieved 25 May 2017, from
https://finance.yahoo.com/quote/NKE/financials?p=NKE Net Income
# Share Outstanding 1.7241 Price
Earning per Share 22.3076568882 Net Income
Sales 9.687399 s Outstanding
g Price May 31 2016
1,682,000
55.22 2015
1,712,000
50.84 2
0
1
4 9.70% 2014
1,562,000
38.46 NIKE Inc (NYS: NKE)
Cash Flow
Period Ending
5/31/2016
Net Income
3,760,000
Operating Activities, Cash Flows Provided By or
Used In
Depreciation
662,000
Adjustments To Net Income
254,000
Changes In Accounts Receivables
60,000
Changes In Liabilities
-889,000
Changes In Inventories
-590,000
Changes In Other Operating Activities
-161,000
Total Cash Flow From Operating Activities
3,096,000
Investing Activities, Cash Flows Provided By or Used In
Capital Expenditures
-1,143,000
Investments
93,000
Other Cash flows from Investing Activities
16,000
Total Cash Flows From Investing Activities
-1,034,000
Financing Activities, Cash Flows Provided By or Used In
Dividends Paid
-1,022,000
Sale Purchase of Stock
-2,731,000
Net Borrowings
868,000
Other Cash Flows from Financing Activities
Total Cash Flows From Financing Activities
-2,671,000
Effect Of Exchange Rate Changes
-105,000
Change In Cash and Cash Equivalents
-714,000 Free Cash Flow 2016 References
NIKE Inc (NYS: NKE). (2017). Mergent Online. Retrieved 25 May 2017, from
http://www.mergentonline.com.ezproxy.snhu.edu/companyfinancials.php?
pagetype=asreported&compnumber=16861&period=Annuals&dataarea=CF&range=3&c
urrency=AsRep&scale=AsRep&Submit=Refresh
NKE Income Statement. (2017). Yahoo! Finance. Retrieved 25 May 2017, from
https://finance.yahoo.com/quote/NKE/cash-flow?p=NKE 1,953,000 NIKE Inc (NYS: NKE)
Cash Flow
Period Ending
Net Income
Operating Activities, Cash Flows Provided By or Used In
Depreciation
Adjustments To Net Income
Changes In Accounts Receivables
Changes In Liabilities
Changes In Inventories
Changes In Other Operating Activities
Total Cash Flow From Operating Activities
Investing Activities, Cash Flows Provided By or Used In
Capital Expenditures
Investments
Other Cash flows from Investing Activities
Total Cash Flows From Investing Activities
Financing Activities, Cash Flows Provided By or Used In
Dividends Paid
Sale Purchase of Stock
Net Borrowings
Other Cash Flows from Financing Activities
Total Cash Flows From Financing Activities
Effect Of Exchange Rate Changes
Change In Cash and Cash Equivalents 5/31/2015
3,273,000
649,000
502,000
-216,000
1,237,000
-621,000
-144,000
4,680,000
-963,000
785,000
3,000
-175,000
-899,000
-2,020,000
-26,000
-2,790,000
-83,000
1,632,000 Free Cash Flow 2015 Free Cash Flow 2015 3,717,000 NIKE Inc (NYS: NKE)
Cash Flow
Period Ending
Net Income
Operating Activities, Cash Flows Provided By or Used In
Depreciation
Adjustments To Net Income
Changes In Accounts Receivables
Changes In Liabilities
Changes In Inventories
Changes In Other Operating Activities
Total Cash Flow From Operating Activities
Investing Activities, Cash Flows Provided By or Used In
Capital Expenditures
Investments
Other Cash flows from Investing Activities
Total Cash Flows From Investing Activities
Financing Activities, Cash Flows Provided By or Used In
Dividends Paid
Sale Purchase of Stock
Net Borrowings
Other Cash Flows from Financing Activities
Total Cash Flows From Financing Activities
Effect Of Exchange Rate Changes
Change In Cash and Cash Equivalents 5/31/2014
2,693,000
586,000
222,000
-298,000
525,000
-505,000
-210,000
3,013,000
-880,000
-328,000
1,000
-1,207,000
-799,000
-2,245,000
-77,000
-2,914,000
-9,000
-1,117,000 Free Cash Flow 2014 Free Cash Flow 2014 2,133,000 Under Armour Inc (NYS: UAA) Balance Sheet
All numbers in thousands
Period Ending
Current Assets
Cash And Cash Equivalents
Short Term Investments
Net Receivables
Inventory
Other Current Assets
Total Current Assets
Long Term Investments
Property Plant and Equipment
Goodwill
Intangible Assets
Accumulated Amortization
Other Assets
Deferred Long Term Asset Charges
Total Assets
Current Liabilities
Accounts Payable
Short/Current Long Term Debt
Other Current Liabilities
Total Current Liabilities
Long Term Debt
Other Liabilities
Deferred Long Term Liability Charges
Minority Interest
Negative Goodwill
Total Liabilities
Stockholders' Equity
Misc. Stocks Options Warrants
Redeemable Preferred Stock
Preferred Stock
Common Stock
Retained Earnings
Treasury Stock
Capital Surplus
Other Stockholder Equity
Total Stockholder Equity
Net Tangible Assets 12/31/2016
250,470
622,685
917,491
174,507
1,965,153
804,211
563,591
64,310
110,204
136,862
3,644,331
618,429
27,000
40,387
685,816
790,388
137,227
1,613,431
145
1,259,414
823,484
-52,143
2,030,900
1,402,999 Under Armour Inc (NYS: UAA) Balance Sheet
All numbers in thousands
Period Ending
Current Assets
Cash And Cash Equivalents
Short Term Investments
Net Receivables
Inventory
Other Current Assets
Total Current Assets
Long Term Investments
Property Plant and Equipment
Goodwill
Intangible Assets
Accumulated Amortization
Other Assets
Deferred Long Term Asset Charges
Total Assets
Current Liabilities
Accounts Payable
Short/Current Long Term Debt
Other Current Liabilities
Total Current Liabilities
Long Term Debt
Other Liabilities
Deferred Long Term Liability Charges
Minority Interest
Negative Goodwill
Total Liabilities
Stockholders' Equity
Misc. Stocks Options Warrants
Redeemable Preferred Stock
Preferred Stock
Common Stock
Retained Earnings
Treasury Stock
Capital Surplus
Other Stockholder Equity
Total Stockholder Equity
Net Tangible Assets 12/31/2015
129,852
433,638
783,031
152,242
1,498,763
538,531
585,181
75,686
75,652
92,157
2,865,970
393,395
42,000
43,415
478,810
624,070
94,868
1,197,748
144
1,076,533
636,558
-45,013
1,668,222
1,007,355 Under Armour Inc (NYS: UAA) Balance Sheet
All numbers in thousands
Period Ending
Current Assets
Cash And Cash Equivalents
Short Term Investments
Net Receivables
Inventory
Other Current Assets
Total Current Assets
Long Term Investments
Property Plant and Equipment
Goodwill
Intangible Assets
Accumulated Amortization
Other Assets
Deferred Long Term Asset Charges
Total Assets
Current Liabilities
Accounts Payable
Short/Current Long Term Debt
Other Current Liabilities
Total Current Liabilities
Long Term Debt
Other Liabilities
Deferred Long Term Liability Charges
Minority Interest
Negative Goodwill
Total Liabilities
Stockholders' Equity
Misc. Stocks Options Warrants
Redeemable Preferred Stock
Preferred Stock
Common Stock
Retained Earnings
Treasury Stock
Capital Surplus
Other Stockholder Equity
Total Stockholder Equity
Net Tangible Assets 12/31/2014
593,175
332,333
536,714
87,177
1,549,399
305,564
123,256
26,230
57,064
33,570
2,095,083
358,113
28,951
34,563
421,627
255,250
67,906
744,783
71
856,687
508,350
-14,808
1,350,300
1,200,814 Income Statement
All numbers in thousands
Revenue
Total Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Research Development
Selling General and Administrative
Non Recurring
Others
Total Operating Expenses
Operating Income or Loss
Income from Continuing Operations
Total Other Income/Expenses Net
Earnings Before Interest and Taxes
Interest Expense
Income Before Tax
Income Tax Expense
Minority Interest
Net Income From Continuing Ops
Non-recurring Events
Discontinued Operations
Extraordinary Items
Effect Of Accounting Changes
Other Items
Net Income
Net Income
Preferred Stock And Other Adjustments
Net Income Applicable To Common Shares 12/31/2016
4,825,335
2,584,724
2,240,611
1,823,140
417,471
-2,755
414,716
26,434
388,282
131,303
256,979
256,979
197,979 Income Statement
All numbers in thousands
Revenue
Total Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Research Development
Selling General and Administrative
Non Recurring
Others
Total Operating Expenses 12/31/2016 12/31/2015 12/31/2014
4,825,335 3,963,313 3,084,370
2,584,724 2,057,766 1,572,164
2,240,611 1,905,547 1,512,206
- 1,823,140 - Operating Income or Loss 1,497,000 - 1,158,251
- 417,471 408,547 353,955 Total Other Income/Expenses Net -2,755 -7,234 -6,410 Earnings Before Interest and Taxes 414,716 401,313 347,545 26,434 14,628 5,335 Income Before Tax 388,282 386,685 342,210 Income Tax Expense 131,303 154,112 134,168 Income from Continuing Operations Interest Expense Minority Interest Net Income From Continuing Ops Non-recurring Events - - 256,979 - 232,573 208,042 Discontinued Operations - - - Extraordinary Items - - - Effect Of Accounting Changes - - - Other Items - - - Net Income
Net Income
Preferred Stock And Other Adjustments
Net Income Applicable To Common Shares 256,979
- 232,573
- 197,979 208,042
- 232,573 208,042

 

• 1497919672-Final Projectnikestock. Soledad Guzman.xlsx
• 1497919673-sol part 2 example.docx
• 1497919679-FIN 320 Final Project Guidelines and Rubric.pdf

SuperTutor

(15)

Status NEW Posted 20 Jun 2017 12:06 AM My Price 20.00

-----------

Attachments

file 1497919683-Solutions file.docx preview (56 words )

S-----------olu-----------tio-----------ns -----------fil-----------e -----------Hel-----------lo -----------Sir-----------/Ma-----------dam----------- T-----------han-----------k y-----------ou -----------for----------- yo-----------ur -----------int-----------ere-----------st -----------and----------- bu-----------yin-----------g m-----------y p-----------ost-----------ed -----------sol-----------uti-----------on.----------- Pl-----------eas-----------e p-----------ing----------- me----------- on----------- ch-----------at -----------I a-----------m o-----------nli-----------ne -----------or -----------inb-----------ox -----------me -----------a m-----------ess-----------age----------- I -----------wil-----------l b-----------e q-----------uic-----------kly----------- on-----------lin-----------e a-----------nd -----------giv-----------e y-----------ou -----------exa-----------ct -----------fil-----------e a-----------nd -----------the----------- sa-----------me -----------fil-----------e i-----------s a-----------lso----------- se-----------nt -----------to -----------you-----------r e-----------mai-----------l t-----------hat----------- is----------- re-----------gis-----------ter-----------ed -----------onÂ----------- th-----------is -----------web-----------sit-----------e. ----------- H-----------YPE-----------RLI-----------NK -----------&qu-----------ot;-----------htt-----------p:/-----------/wo-----------rkb-----------ank-----------247-----------.co-----------m/&-----------quo-----------t; -----------\t -----------&qu-----------ot;-----------_bl-----------ank-----------&qu-----------ot;----------- -----------Tha-----------nk -----------you----------- -----------

Not Rated(0)

• Buy Answer