The world’s Largest Sharp Brain Virtual Experts Marketplace Just a click Away
Levels Tought:
Elementary,High School,College,University,PHD
| Teaching Since: | May 2017 |
| Last Sign in: | 355 Weeks Ago, 4 Days Ago |
| Questions Answered: | 20103 |
| Tutorials Posted: | 20155 |
MBA, PHD
Phoniex
Jul-2007 - Jun-2012
Corportae Manager
ChevronTexaco Corporation
Feb-2009 - Nov-2016
Help me understand?
Question 1
Riverbed Beverage Company reported the following items in the most recent year.
|
Net income |
 |
$48,300 |
|
Dividends paid |
 |
6,320 |
|
Increase in accounts receivable |
 |
11,860 |
|
Increase in accounts payable |
 |
7,470 |
|
Purchase of equipment (capital expenditure) |
 |
8,710 |
|
Depreciation expense |
 |
4,470 |
|
Issue of notes payable |
 |
22,850 |
Compute net cash provided by operating activities, the net change in cash during the year. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
|
RIVERBED BEVERAGE COMPANY |
||
|
|
 |  |
|
|
 |
$
|
|
|
$
|
 |
|
|
|
 |
|
|
|
 |
| Â | Â |
|
|
|
 |
|
| Â | Â | Â |
|
|
 |  |
|
|
 |
|
| Â | Â | Â |
|
|
 |  |
|
|
|
 |
|
|
|
 |
|
|
 |
|
|
|
 |
$
|
Compute free cash flow.
Â
|
Free Cash Flow |
 |
$
|
Â
Question 2
The major classifications of activities reported in the statement of cash flows are operating, investing, and financing. Classify each of the transactions listed below as:
|
1. |
 |
Operating activity-add to net income. |
|
2. |
 |
Operating activity-deduct from net income. |
|
3. |
 |
Investing activity. |
|
4. |
 |
Financing activity. |
|
5. |
 |
Reported as significant noncash activity |
The transactions are as follows.
| Â | Â |
Transactions |
 |
Classifications of Activities |
|
(a) |
 |
Issuance of common stock. |
 |
|
|
(b) |
 |
Purchase of land and building. |
 |
|
|
(c) |
 |
Redemption of bonds |
 |
|
|
(d) |
 |
Sale of equipment. |
 |
|
|
(e) |
 |
Depreciation of machinery. |
 |
|
|
(f) |
 |
Amortization of patent. |
 |
|
|
(g) |
 |
Issuance of bonds for plant assets. |
 |
|
|
(h) |
 |
Payment of cash dividends. |
 |
|
|
(i) |
 |
Exchange of furniture for office equipment. |
 |
|
|
(j) |
 |
Purchase of treasury stock. |
 |
|
|
(k) |
 |
Loss on sale of equipment. |
 |
|
|
(l) |
 |
Increase in accounts receivable during the year. |
 |
|
|
(m) |
 |
Decrease in accounts payable during the year. |
 |
|
Â
Question 3
The comparative balance sheets of Wildhorse Inc. at the beginning and the end of the year 2017 are as follows.
|
WILDHORSE INC. |
|||||||
| Â | Â |
Dec. 31, 2017 |
 |
Jan. 1, 2017 |
 |
Inc./Dec. |
|
|
Assets |
 |  |  |  |  |  |  |
|
Cash |
 |
$Â 47,620 |
 |
$Â 15,620 |
 |
$32,000 |
 Inc. |
|
Accounts receivable |
 |
94,790 |
 |
89,170 |
 |
5,620 |
 Inc. |
|
Equipment |
 |
42,790 |
 |
23,170 |
 |
19,620 |
 Inc. |
|
Less: Accumulated Depreciation-Equipment |
 |
20,790 |
 |
11,000 |
 |
9,790 |
 Inc. |
|
    Total |
 |
$164,410 |
 |
$116,960 |
 |  |  |
|
Liabilities and Stockholders’ Equity |
 |  |  |  |  |  |  |
|
Accounts payable |
 |
$Â 23,790 |
 |
$Â 16,170 |
 |
7,620 |
 Inc. |
|
Common stock |
 |
102,620 |
 |
81,170 |
 |
21,450 |
 Inc. |
|
Retained earnings |
 |
38,000 |
 |
19,620 |
 |
18,380 |
 Inc. |
|
    Total |
 |
$164,410 |
 |
$116,960 |
 |  |  |
Net income of $47,790Â was reported, and dividends of $29,410Â were paid in 2017. New equipment was purchased and none was sold.
Prepare a statement of cash flows for the year 2017. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
|
WILDHORSEÂ INC.
|
||
|
|
 |  |
|
|
 |
$
|
|
Adjustments to reconcile net income to |
 |  |
|
|
 |  |
|
|
$
|
 |
|
|
|
 |
|
|
|
 |
| Â | Â |
|
|
|
 |
|
| Â | Â | Â |
|
|
 |  |
|
|
 |
|
| Â | Â | Â |
|
|
 |  |
|
|
|
 |
|
|
|
 |
|
|
 |
|
| Â | Â | Â |
|
|
 |
|
|
|
 |
|
|
|
 |
$
|
Â
Question 4
Novak Corporation is preparing its 2017 statement of cash flows, using the indirect method. Presented below is a list of items that may affect the statement. Using the code below, indicate how each item will affect Novak’s 2017 statement of cash flows.
|
Code Letter |
 |
Effect |
|
A |
 |
Added to net income in the operating section |
|
D |
 |
Deducted from net income in the operating section |
|
R-I |
 |
Cash receipt in investing section |
|
P-I |
 |
Cash payment in investing section |
|
R-F |
 |
Cash receipt in financing section |
|
P-F |
 |
Cash payment in financing section |
|
N |
 |
Noncash investing and financing activity |
Â
|
(a) |
 |
Purchase of land and building. |
 |
|
|
(b) |
 |
Decrease in accounts receivable. |
 |
|
|
(c) |
 |
Issuance of stock. |
 |
|
|
(d) |
 |
Depreciation expense. |
 |
|
|
(e) |
 |
Sale of land at book value. |
 |
|
|
(f) |
 |
Sale of land at a gain. |
 |
|
|
(g) |
 |
Payment of dividends. |
 |
|
|
(h) |
 |
Increase in accounts receivable. |
 |
|
|
(i) |
 |
Purchase of available-for-sale debt investment. |
 |
|
|
(j) |
 |
Increase in accounts payable. |
 |
|
|
(k) |
 |
Decrease in accounts payable. |
 |
|
|
(l) |
 |
Loan from bank by signing note. |
 |
|
|
(m) |
 |
Purchase of equipment using a note. |
 |
|
|
(n) |
 |
Increase in inventory. |
 |
|
|
(o) |
 |
Issuance of bonds. |
 |
|
|
(p) |
 |
Redemption of bonds payable. |
 |
|
|
(q) |
 |
Sale of equipment at a loss. |
 |
|
|
(r) |
 |
Purchase of treasury stock. |
 |
|
Â
Question 5
Waterway Inc., a greeting card company, had the following statements prepared as of December 31, 2017.
|
WATERWAY INC. |
||||||
| Â | Â |
12/31/17 |
 |
12/31/16 |
||
|
Cash |
 |
$6,000 |
 |  |
$7,000 |
 |
|
Accounts receivable |
 |
62,600 |
 |  |
50,600 |
 |
|
Short-term debt investments (available-for-sale) |
 |
35,200 |
 |  |
18,100 |
 |
|
Inventory |
 |
39,600 |
 |  |
59,700 |
 |
|
Prepaid rent |
 |
5,000 |
 |  |
4,000 |
 |
|
Equipment |
 |
152,800 |
 |  |
128,900 |
 |
|
Accumulated depreciation—equipment |
 |
(34,900 |
) |
 |
(24,800 |
) |
|
Copyrights |
 |
45,900 |
 |
 |
49,800 |
 |
|
Total assets |
 |
$312,200 |
 |
 |
$293,300 |
 |
|
 |
 |  |  |  |  |  |
|
Accounts payable |
 |
$45,900 |
 |  |
$39,900 |
 |
|
Income taxes payable |
 |
4,000 |
 |  |
6,000 |
 |
|
Salaries and wages payable |
 |
8,100 |
 |  |
3,900 |
 |
|
Short-term loans payable |
 |
8,000 |
 |  |
10,000 |
 |
|
Long-term loans payable |
 |
60,500 |
 |  |
68,500 |
 |
|
Common stock, $10 par |
 |
100,000 |
 |  |
100,000 |
 |
|
Contributed capital, common stock |
 |
30,000 |
 |  |
30,000 |
 |
|
Retained earnings |
 |
55,700 |
 |
 |
35,000 |
 |
|
Total liabilities & stockholders’ equity |
 |
$312,200 |
 |
 |
$293,300 |
 |
Â
|
WATERWAY INC. |
||||
|
Sales revenue |
 |  |  |
$337,675 |
|
Cost of goods sold |
 |  |  |
175,500 |
|
Gross profit |
 |  |  |
162,175 |
|
Operating expenses |
 |  |  |
119,500 |
|
Operating income |
 |  |  |
42,675 |
|
Interest expense |
 |
$11,300 |
 |  |
|
Gain on sale of equipment |
 |
2,000 |
 |
9,300 |
|
Income before tax |
 |  |  |
33,375 |
|
Income tax expense |
 |  |  |
6,675 |
|
Net income |
 |  |  |
$26,700 |
Additional information:
|
1. |
 |
Dividends in the amount of $6,000Â were declared and paid during 2017. |
|
2. |
 |
Depreciation expense and amortization expense are included in operating expenses. |
|
3. |
 |
No unrealized gains or losses have occurred on the investments during the year. |
|
4. |
 |
Equipment that had a cost of $20,000Â and was 70% depreciated was sold during 2017. |
Prepare a statement of cash flows using the direct method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
|
WATERWAYÂ INC.
|
||
|
|
 |  |
|
|
 |
$
|
|
|
$
|
 |
|
|
|
 |
|
|
|
 |
|
|
|
 |
| Â | Â |
|
|
|
 |
|
| Â | Â | Â |
|
|
 |  |
|
|
|
 |
|
|
|
 |
|
|
|
 |
|
|
 |
|
| Â | Â | Â |
|
|
 |  |
|
|
|
 |
|
|
|
 |
|
|
|
 |
|
|
 |
|
| Â | Â | Â |
|
|
 |
|
|
|
 |
|
|
|
 |
$
|
Â
Question 6
Pharoah Inc., a greeting card company, had the following statements prepared as of December 31, 2017.
|
PHAROAH INC. |
||||||
| Â | Â |
12/31/17 |
 |
12/31/16 |
||
|
Cash |
 |
$6,100 |
 |  |
$6,900 |
 |
|
Accounts receivable |
 |
61,900 |
 |  |
50,500 |
 |
|
Short-term debt investments (available-for-sale) |
 |
34,800 |
 |  |
18,200 |
 |
|
Inventory |
 |
39,900 |
 |  |
59,800 |
 |
|
Prepaid rent |
 |
4,900 |
 |  |
4,000 |
 |
|
Equipment |
 |
155,500 |
 |  |
131,200 |
 |
|
Accumulated depreciation—equipment |
 |
(34,800 |
) |
 |
(25,300 |
) |
|
Copyrights |
 |
45,700 |
 |
 |
50,200 |
 |
|
Total assets |
 |
$314,000 |
 |
 |
$295,500 |
 |
|
 |
 |  |  |  |  |  |
|
Accounts payable |
 |
$46,200 |
 |  |
$39,700 |
 |
|
Income taxes payable |
 |
4,000 |
 |  |
6,100 |
 |
|
Salaries and wages payable |
 |
7,900 |
 |  |
4,000 |
 |
|
Short-term loans payable |
 |
7,900 |
 |  |
10,000 |
 |
|
Long-term loans payable |
 |
59,800 |
 |  |
68,600 |
 |
|
Common stock, $10 par |
 |
100,000 |
 |  |
100,000 |
 |
|
Contributed capital, common stock |
 |
30,000 |
 |  |
30,000 |
 |
|
Retained earnings |
 |
58,200 |
 |
 |
37,100 |
 |
|
Total liabilities & stockholders’ equity |
 |
$314,000 |
 |
 |
$295,500 |
 |
Â
|
PHAROAH INC. |
||||
|
Sales revenue |
 |  |  |
$335,575 |
|
Cost of goods sold |
 |  |  |
173,200 |
|
Gross profit |
 |  |  |
162,375 |
|
Operating expenses |
 |  |  |
119,100 |
|
Operating income |
 |  |  |
43,275 |
|
Interest expense |
 |
$11,400 |
 |  |
|
Gain on sale of equipment |
 |
2,000 |
 |
9,400 |
|
Income before tax |
 |  |  |
33,875 |
|
Income tax expense |
 |  |  |
6,775 |
|
Net income |
 |  |  |
$27,100 |
Additional information:
|
1. |
 |
Dividends in the amount of $6,000Â were declared and paid during 2017. |
|
2. |
 |
Depreciation expense and amortization expense are included in operating expenses. |
|
3. |
 |
No unrealized gains or losses have occurred on the investments during the year. |
|
4. |
 |
Equipment that had a cost of $20,100Â and was 70% depreciated was sold during 2017. |
Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
|
PHAROAHÂ INC.
|
||
|
|
 |  |
|
|
 |
$
|
|
Adjustments to reconcile net income to |
 |  |
|
|
 |  |
|
|
$
|
 |
|
|
|
 |
|
|
|
 |
|
|
|
 |
|
|
|
 |
|
|
|
 |
|
|
|
 |
|
|
|
 |
|
|
|
 |
| Â | Â |
|
|
|
 |
|
| Â | Â | Â |
|
|
 |  |
|
|
|
 |
|
|
|
 |
|
|
|
 |
|
|
 |
|
| Â | Â | Â |
|
|
 |  |
|
|
|
 |
|
|
|
 |
|
|
|
 |
|
|
 |
|
| Â | Â | Â |
|
|
 |
|
|
|
 |
|
|
|
 |
$
|
Â
Â
Hel-----------lo -----------Sir-----------/Ma-----------dam----------- T-----------han-----------k Y-----------ou -----------for----------- us-----------ing----------- ou-----------r w-----------ebs-----------ite----------- an-----------d a-----------cqu-----------isi-----------tio-----------n o-----------f m-----------y p-----------ost-----------ed -----------sol-----------uti-----------on.----------- Pl-----------eas-----------e p-----------ing----------- me----------- on----------- ch-----------at -----------I a-----------m o-----------nli-----------ne -----------or -----------inb-----------ox -----------me -----------a m-----------ess-----------age----------- I -----------wil-----------l