Homework Helper

Not Rated (0)

$17/per page/

About Homework Helper

Levels Tought:
Elementary,Middle School,High School,College,University,PHD

Expertise:
Accounting,Applied Sciences See all
Accounting,Applied Sciences,Art & Design,Chemistry,Economics,Essay writing Hide all
Teaching Since: Apr 2017
Last Sign in: 419 Weeks Ago, 3 Days Ago
Questions Answered: 3232
Tutorials Posted: 3232

Education

  • MBA,MCS,M.phil
    Devry University
    Jan-2008 - Jan-2011

  • MBA,MCS,M.Phil
    Devry University
    Feb-2000 - Jan-2004

Experience

  • Regional Manager
    Abercrombie & Fitch.
    Mar-2005 - Nov-2010

  • Regional Manager
    Abercrombie & Fitch.
    Jan-2005 - Jan-2008

Category > Business & Finance Posted 29 Jul 2017 My Price 9.00

Chiara Company’s management

Chiara Company’s management has made the projections shown in Table 19.5 . Use this Excel spreadsheet as a starting point to value the company as a whole. The WACC for

Year:

-2

-1

0

1

2

3

4

5

  

1. Sales 35,348

35,348

39,357

40,123

36,351

30,155

28,345

29,982

30,450

2. Cost of goods sold 17,834

17,834

18,564

22,879

21,678

17,560

16,459

15,631

14,987

3. Other costs 6,968

6.968

7,645

8,025

6,797

5,078

4,678

4,987

5,134

4. EBITDA (1–2–3) 10,546

10,546

13,148

9,219

7,876

7,517

7,208

9,364

10,329

5. Depreciation 5,671

5,671

5,745

5,678

5,890

5,670

5,908

6,107

5,908

6. EBIT (Pretax profit) (4–5) 4,875

4,875

7,403

3,541

1,986

1,847

1,300

3,257

4,421

7. Tax at 35% 1,706

1,706

2,591

1,239

695

646

455

1,140

1,547

8. Profit after tax (6–7) 3,169

3,169

4,812

2,302

1,291

1,201

845

2,117

2,874

9. Change in working capital 325

325

566

784

-54

-342

-245

127

235

10. Investment (change in gross fixed assets) 5,235

5,235

6,467

6,547

7,345

5,398

5,470

6,420

6,598
                           

Cash flow projections for Chiara Corp. ($ thousands).

Chiara is 12% and the long-run growth rate after year 5 is 4%. The company has $5 million debt and 865,000 shares outstanding. What is the value per share?

 

View less »

Answers

Homework Helper
Not Rated (0)
Status NEW Posted 29 Jul 2017 03:07 PM My Price 9.00

Hel-----------lo -----------Sir-----------/Ma-----------dam----------- T-----------han-----------k Y-----------ou -----------for----------- us-----------ing----------- ou-----------r w-----------ebs-----------ite----------- an-----------d a-----------cqu-----------isi-----------tio-----------n o-----------f m-----------y p-----------ost-----------ed -----------sol-----------uti-----------on.----------- Pl-----------eas-----------e p-----------ing----------- me----------- on----------- ch-----------at -----------I a-----------m o-----------nli-----------ne -----------or -----------inb-----------ox -----------me -----------a m-----------ess-----------age----------- I -----------wil-----------l

Not Rated(0)