The world’s Largest Sharp Brain Virtual Experts Marketplace Just a click Away
Levels Tought:
Elementary,Middle School,High School,College,University,PHD
| Teaching Since: | May 2017 |
| Last Sign in: | 402 Weeks Ago, 5 Days Ago |
| Questions Answered: | 66690 |
| Tutorials Posted: | 66688 |
MCS,PHD
Argosy University/ Phoniex University/
Nov-2005 - Oct-2011
Professor
Phoniex University
Oct-2001 - Nov-2016
P9-2A Deleon Inc. is preparing its annual budgets for the year ending December 31, 2014. Accounting assistants furnish the data shown below.
Â
                              ![]()
Sales budget:
Â
Â
Â
Â
Â
Â
Â
Â
Â
Â
Â
Â
Â
Â
Â
|
Anticipated volume in units |
400,000 |
200,000 |
|
Unit selling price |
$20 |
$25 |
|
Production budget: |
 |
 |
|
Desired ending finished goods units |
30,000 |
15,000 |
|
Beginning finished goods units |
25,000 |
10,000 |
|
Direct materials budget: |
 |
 |
|
Direct materials per unit (pounds) |
2 |
3 |
|
Desired ending direct materials pounds |
30,000 |
10,000 |
|
Beginning direct materials pounds |
40,000 |
15,000 |
|
Cost per pound |
$3 |
$4 |
|
Direct labor budget: |
 |
 |
|
Direct labor time per unit |
0.4 |
0.6 |
|
Direct labor rate per hour |
$12 |
$12 |
|
Budgeted income statement: |
 |
 |
|
Total unit cost |
$13 |
$20 |
Â
An accounting assistant has prepared the detailed manufacturing overhead budget and the selling and administrative expense budget. The latter shows selling expenses  of
$560,000 for product JB 50 and $360,000 for product JB 60, and administrative expenses of $540,000 for product JB 50 and $340,000 for product JB 60. Income taxes are expected to be 30%.
Instructions
Prepare the following budgets for the year. Show data for each product. Quarterly budgets should not be prepared.
(a) Sales                                    (d Direct labor
(b) Production                         (e) Income statement (Note: Income taxes are
(c)Â Â
Direct materials                      not allocated to the products.)
Hel-----------lo -----------Sir-----------/Ma-----------dam-----------Tha-----------nk -----------You----------- fo-----------r u-----------sin-----------g o-----------ur -----------web-----------sit-----------e a-----------nd -----------and----------- ac-----------qui-----------sit-----------ion----------- of----------- my----------- po-----------ste-----------d s-----------olu-----------tio-----------n.P-----------lea-----------se -----------pin-----------g m-----------e o-----------n c-----------hat----------- I -----------am -----------onl-----------ine----------- or----------- in-----------box----------- me----------- a -----------mes-----------sag-----------e I----------- wi-----------ll