The world’s Largest Sharp Brain Virtual Experts Marketplace Just a click Away
Levels Tought:
Elementary,Middle School,High School,College,University,PHD
| Teaching Since: | May 2017 |
| Last Sign in: | 401 Weeks Ago, 2 Days Ago |
| Questions Answered: | 66690 |
| Tutorials Posted: | 66688 |
MCS,PHD
Argosy University/ Phoniex University/
Nov-2005 - Oct-2011
Professor
Phoniex University
Oct-2001 - Nov-2016
P9-2B Urbina Inc. is preparing its annual budgets for the year ending December 31, 2014. Accounting assistants furnish the following data.
Â
![]()
Sales budget:
Â
|
Anticipated volume in units |
400,000 |
240,000 |
|
Unit selling price |
$25 |
$35 |
|
Production budget: |
 |
 |
|
Desired ending finished goods units |
20,000 |
25,000 |
|
Beginning finished goods units |
30,000 |
15,000 |
|
Direct materials budget: |
 |
 |
|
Direct materials per unit (pounds) |
2 |
3 |
|
Desired ending direct materials pounds |
50,000 |
10,000 |
|
Beginning direct materials pounds |
40,000 |
20,000 |
|
Cost per pound |
$2 |
$3 |
|
Direct labor budget: |
 |
 |
|
Direct labor time per unit |
0.5 |
0.75 |
|
Direct labor rate per hour |
$12 |
$12 |
|
Budgeted income statement: |
 |
 |
|
Total unit cost |
$12 |
$22 |
Â
Â
Â
Â
Â
Â
An accounting assistant has prepared the detailed manufacturing overhead budget and the selling and administrative expense budget. The latter shows selling expenses of $750,000 for product LN 35 and $580,000 for product LN 40, and administrative expenses of $420,000 for product LN 35 and $380,000 for product LN 40. Income taxes are expected to be 30%.
Instructions
Prepare the following budgets for the year. Show data for each product. You do not need to prepare quarterly budgets.
(a) Sales                                    (d) Direct labor
(b) Production                         (e) Income statement (Note: Income taxes are
(c)Â Â
Direct materials                      not allocated to the products.)
Hel-----------lo -----------Sir-----------/Ma-----------dam-----------Tha-----------nk -----------You----------- fo-----------r u-----------sin-----------g o-----------ur -----------web-----------sit-----------e a-----------nd -----------and----------- ac-----------qui-----------sit-----------ion----------- of----------- my----------- po-----------ste-----------d s-----------olu-----------tio-----------n.P-----------lea-----------se -----------pin-----------g m-----------e o-----------n c-----------hat----------- I -----------am -----------onl-----------ine----------- or----------- in-----------box----------- me----------- a -----------mes-----------sag-----------e I----------- wi-----------ll