Maurice Tutor

(5)

$15/per page/Negotiable

About Maurice Tutor

Levels Tought:
Elementary,Middle School,High School,College,University,PHD

Expertise:
Algebra,Applied Sciences See all
Algebra,Applied Sciences,Biology,Calculus,Chemistry,Economics,English,Essay writing,Geography,Geology,Health & Medical,Physics,Science Hide all
Teaching Since: May 2017
Last Sign in: 402 Weeks Ago, 6 Days Ago
Questions Answered: 66690
Tutorials Posted: 66688

Education

  • MCS,PHD
    Argosy University/ Phoniex University/
    Nov-2005 - Oct-2011

Experience

  • Professor
    Phoniex University
    Oct-2001 - Nov-2016

Category > Accounting Posted 19 Aug 2017 My Price 13.00

Ernst Company’

Cornerstone Exercise 16-17             Calculating the Debt Ratio and the Debt-to-Equity Ratio

Ernst Company’s balance sheet shows total liabilities of $32,500,000, total stockholders’ equity of $8,125,000, and total assets of $40,625,000.

Required:

Note: Round answers to two decimal places.

1.       Calculate the debt ratio.

2.       Calculate the debt-to-equity ratio.

 

 

 

 

 

 

 

 

 

 

Amount

 

Percent

Net sales

$ 8,281,989

 

100.0%

Less: Cost of goods sold

(5,383,293)

 

65.0

Gross margin

$ 2,898,696

 

35.0

Less: Operating expenses

(1,323,368)

 

16.0

Operating income

$ 1,575,328

 

19.0

Less: Interest expense

(50,000)

 

0.6

Income before taxes

$ 1,525,328

 

18.4

Less: Income taxes  (40%)*

(610,131)

 

7.4

Net income

$    915,197

 

11.0

 

 

 

 

 

Balance, beginning of period

$1,979,155

Net income

915,197

Total

$2,894,352

Less: Preferred dividends

(80,000)

Dividends to common stockholders

(201,887)

Balance, end of period

$2,612,465

 

 

 

 

 

   Financial Statement Analysis                                                                                              

 

 

 

 

 

 

 

 

 

Assets

Current assets:

 

 

 

 

Somerville Company Comparative Balance Sheets

At December 31, 2013 and 2014

2013                                          2014

 

Cash                                                                                    $2,875,000                                $2,580,000

Marketable securities                                                                800,000                                     700,000

Accounts  receivable (net)                                                        939,776                                     690,000

Inventories                                                                                490,000                                     260,000

Other                                                                                          93,000                                       74,261

                                                                                           

Total current assets                                                          $5,197,776                                                                                                $4,304,261 Property and equipment:

Land                                                                                    $1,575,000                                $1,067,315

Building and equipment (net)                                                1,348,800                                  1,150,000

                                                                                           

Total  long-term assets                                                    $2,923,800                                                                                                $2,217,315 Total  assets                                                                                                $8,121,576                                                                                                $6,521,576 Liabilities and Stockholders’ Equity

Current liabilities:

Notes payable, short term                                                   $1,170,127                                $  543,641 Accounts payable                                                       298,484                                                                                                                            101,500

Current maturity of long-term debt                                              3,000                                         2,000

Accrued payables                                                                     200,000                                       57,780

                                                                                           

Total current liabilities                                                     $1,671,611                                $  704,921 Long-term liabilities:

 

Bonds payable, 10%

500,000

 

500,000

 

Total liabilities

$2,171,611

 

$1,204,921

Stockholders’ equity:

 

 

 

Preferred stock, $25 par, 8%

$1,000,000

 

$1,000,000

Common stock, $1.50 par

337,500

 

337,500

Additional paid-in capital*

2,000,000

 

2,000,000

Retained earnings

2,612,465

 

1,979,155

Total stockholders’ equity

$5,949,965

 

$5,316,655

Total liabilities and stockholders’ equity

$8,121,576

 

$6,521,576

 

* For common stock only.

 

 

 

 

Answers

(5)
Status NEW Posted 19 Aug 2017 03:08 PM My Price 13.00

Hel-----------lo -----------Sir-----------/Ma-----------dam-----------Tha-----------nk -----------You----------- fo-----------r u-----------sin-----------g o-----------ur -----------web-----------sit-----------e a-----------nd -----------and----------- ac-----------qui-----------sit-----------ion----------- of----------- my----------- po-----------ste-----------d s-----------olu-----------tio-----------n.P-----------lea-----------se -----------pin-----------g m-----------e o-----------n c-----------hat----------- I -----------am -----------onl-----------ine----------- or----------- in-----------box----------- me----------- a -----------mes-----------sag-----------e I----------- wi-----------ll

Not Rated(0)