The world’s Largest Sharp Brain Virtual Experts Marketplace Just a click Away
Levels Tought:
Elementary,Middle School,High School,College,University,PHD
| Teaching Since: | May 2017 |
| Last Sign in: | 432 Weeks Ago, 3 Days Ago |
| Questions Answered: | 66690 |
| Tutorials Posted: | 66688 |
MCS,PHD
Argosy University/ Phoniex University/
Nov-2005 - Oct-2011
Professor
Phoniex University
Oct-2001 - Nov-2016
The comparative balance sheet of Cromme Inc. for December 31, 2016 and 2015, is as follows:
Dec. 31, 2016 Dec. 31, 2015
![]()
Assets
|
Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
$ 625,760 |
|
$ 585,920 |
|
Accounts receivable (net) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
227,840 |
|
208,960 |
|
Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
641,760 |
|
617,120 |
|
Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
0 |
|
240,000 |
|
Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
328,000 |
|
0 |
|
Equipment. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
705,120 |
|
553,120 |
|
Accumulated depreciation—equipment . . . . . . . . . . . . . . . . . . . . . . . . |
(166,400) |
|
(148,000) |
|
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
$2,362,080 |
|
$2,057,120 |
|
Liabilities and Stockholders’ Equity Accounts payable (merchandise creditors) . . . . . . . . . . . . . . . . . . . . . . |
$ 424,480 |
|
$ 404,960 |
|
Accrued expenses payable (operating expenses) . . . . . . . . . . . . . . . . |
42,240 |
|
52,640 |
|
Dividends payable. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
24,000 |
|
19,200 |
|
Common stock, $2 par . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
150,000 |
|
100,000 |
|
Paid-in capital: Excess of issue price over par—common stock . . . . |
417,500 |
|
280,000 |
|
Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
1,303,860 |
|
1,200,320 |
|
Total liabilities and stockholders’ equity. . . . . . . . . . . . . . . . . . . . . . |
$2,362,080 |
|
$2,057,120 |
The income statement for the year ended December 31, 2016, is as follows:
|
Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
|
$ 5,372,559 |
|
Cost of merchandise sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
|
3,306,190 |
|
Gross profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
|
$2,066,369 |
|
Operating expenses: |
|
|
|
Depreciation expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
$ 18,400 |
|
|
Other operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
1,755,402 |
|
|
Total operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
|
1,773,802 |
|
Operating income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
|
$ 292,567 |
|
Other income: |
|
|
|
Gain on sale of investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
|
40,000 |
|
Income before income tax . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
|
$ 332,567 |
|
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
|
133,027 |
|
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
|
$ 199,540 |
Additional data obtained from an examination of the accounts in the ledger for 2016 are as follows:
a. The investments were sold for $280,000 cash.
b. Equipment and land were acquired for cash.
c. There were no disposals of equipment during the year.
d. The common stock was issued for cash.
e. There was a $96,000 debit to Retained Earnings for cash dividends declared.
Instructions
Prepare a statement of cash flows, using the direct method of presenting cash flows from operating activities.
Hel-----------lo -----------Sir-----------/Ma-----------dam-----------Tha-----------nk -----------You----------- fo-----------r u-----------sin-----------g o-----------ur -----------web-----------sit-----------e a-----------nd -----------and----------- ac-----------qui-----------sit-----------ion----------- of----------- my----------- po-----------ste-----------d s-----------olu-----------tio-----------n.P-----------lea-----------se -----------pin-----------g m-----------e o-----------n c-----------hat----------- I -----------am -----------onl-----------ine----------- or----------- in-----------box----------- me----------- a -----------mes-----------sag-----------e I----------- wi-----------ll