The world’s Largest Sharp Brain Virtual Experts Marketplace Just a click Away
Levels Tought:
Elementary,Middle School,High School,College,University,PHD
| Teaching Since: | May 2017 |
| Last Sign in: | 401 Weeks Ago, 2 Days Ago |
| Questions Answered: | 66690 |
| Tutorials Posted: | 66688 |
MCS,PHD
Argosy University/ Phoniex University/
Nov-2005 - Oct-2011
Professor
Phoniex University
Oct-2001 - Nov-2016
Problem:
|
Financial data of Fancy Footwork Company for 2013 and 2012 are presented below. |
||||
| Â | Â | Â | Â | |
|
FANCY FOOTWORK COMPANY |
 | |||
|
COMPARATIVE BALANCE SHEET |
 | |||
|
AS OF DECEMBER 31, 2013 AND 2012 |
 | |||
| Â |
2013 |
2012 |
 | |
|
Cash |
$ 260,000 |
$ 230,000 |
 | |
|
Receivables |
$ 156,000 |
$ 120,000 |
 | |
|
Inventory |
$ 180,000 |
$ 220,000 |
 | |
|
Plant assets |
$ 160,000 |
$ 135,000 |
 | |
|
Accumulated depreciation |
$ (80,000) |
$ (76,000) |
 | |
|
Long-term investments (held-to-maturity) |
$ 80,000 |
$ 93,000 |
 | |
| Â |
$ 756,000 |
$ 722,000 |
 | |
| Â | Â | Â | Â | |
|
Accounts payable |
$ 135,000 |
$ 122,000 |
 | |
|
Accrued liabilities |
$ 30,000 |
$ 33,100 |
 | |
|
Bonds payable |
$ 135,000 |
$ 166,000 |
 | |
|
Common stock |
$ 180,000 |
$ 165,000 |
 | |
|
Retained earnings |
$ 276,000 |
$ 235,900 |
 | |
| Â |
$ 756,000 |
$ 722,000 |
 | |
| Â | Â | Â | Â | |
| Â | Â | Â | Â | |
|
FANCY FOOTWORK COMPANY |
 | |||
|
INCOME STATEMENT |
 | |||
|
For the year ended Dec 31, 2013 |
 | |||
|
Sales |
 |
750000 |
 | |
|
Cost of Goods Sold |
 |
530000 |
 | |
|
Gross Margin |
 |
220000 |
 | |
|
Selling and administrative expenses |
 |
106000 |
 | |
|
Income from Operations |
 |
114000 |
 | |
|
Other revenues and gains |
 |  |  | |
|
Gain on sale of investments |
 |
7000 |
 | |
|
Income before tax |
 |
121000 |
 | |
|
Income tax expense |
 |
48400 |
 | |
|
Net Income |
 |
72600 |
 | |
| Â | Â | Â | Â | |
| Â | Â | Â | Â | |
|
Additional information: |
 |  |  | |
|
During the year, $9000 of common stock was issued in exchange for plant assets. No plant assets were sold in 2012. Cash dividends were $32500. |
 | |||
| Â | Â | Â | Â | |
|
Required: |
 |  |  | |
|
A) Prepare a statement of cash flows using the indirect method |
 | |||
|
B) Prepare a statement of cash flows using the direct method. (Do not prepare a reconciliation schedule.) |
||||
Â
Hel-----------lo -----------Sir-----------/Ma-----------dam-----------Tha-----------nk -----------You----------- fo-----------r u-----------sin-----------g o-----------ur -----------web-----------sit-----------e a-----------nd -----------and----------- ac-----------qui-----------sit-----------ion----------- of----------- my----------- po-----------ste-----------d s-----------olu-----------tio-----------n.P-----------lea-----------se -----------pin-----------g m-----------e o-----------n c-----------hat----------- I -----------am -----------onl-----------ine----------- or----------- in-----------box----------- me----------- a -----------mes-----------sag-----------e I----------- wi-----------ll