The world’s Largest Sharp Brain Virtual Experts Marketplace Just a click Away
Levels Tought:
Elementary,Middle School,High School,College,University,PHD
| Teaching Since: | May 2017 |
| Last Sign in: | 402 Weeks Ago, 1 Day Ago |
| Questions Answered: | 66690 |
| Tutorials Posted: | 66688 |
MCS,PHD
Argosy University/ Phoniex University/
Nov-2005 - Oct-2011
Professor
Phoniex University
Oct-2001 - Nov-2016
On January 1, 2010, Pierson Corporation exchanged $1,710,000 cash for 90 percent of the outstanding voting stock of Steele Company. The consideration transferred by Pierson provided a reasonable basis for assessing the total January 1, 2010, fair value of Steele Company. At the acquisition date, Steele reported the following owner’s equity amounts in its balance sheet:
|
Common stock |
$400,000 |
|
Additional paid-in capital |
60,000 |
|
Retained earnings |
265,000 |
In determining its acquisition offer, Pierson noted that the values for Steele’s recorded assets and liabilities approximated their fair values. Pierson also observed that Steele had developed internally a customer base with an assessed fair value of $800,000 that was not reflected on Steele’s books. Pierson expected both cost and revenue synergies from the combination.
At the acquisition date, Pierson prepared the following fair-value allocation schedule:
|
Fair value of Steele Company |
$1,900,000 |
|
Book value of Steele Company |
725,000 |
|
Excess fair value |
1,175,000 |
|
to customer base (10-year remaining life) |
800,000 |
|
to goodwill |
$ 375,000 |
At December 31, 2011, the two companies report the following balances:
|
Pierson |
Steele |
|
|
Revenues |
(1,843,000) |
(675,000) |
|
Cost of goods sold |
1,100,000 |
322,000 |
|
Depreciation expense |
125,000 |
120,000 |
|
Amortization expense |
275,000 |
11,000 |
|
Interest expense |
27,500 |
7,000 |
|
Equity in income of Steele |
(121,500) |
|
|
Net income |
(437,000) |
(215,000) |
|
Retained earnings, 1/1 |
(2,625,000) |
(395,000) |
|
Net income |
(437,000) |
(215,000) |
|
Dividends paid |
350,000 |
25,000 |
|
Retained earnings, 12/31 |
(2,712,000) |
(585,000) |
|
Current assets |
1,204,000 |
430,000 |
|
Investment in Steele |
1,854,000 |
|
|
Buildings and equipment |
931,000 |
863,000 |
|
Copyrights |
950,000 |
107,000 |
|
Total assets |
4,939,000 |
1,400,000 |
|
Accounts payable |
(485,000) |
(200,000) |
|
Notes payable |
(542,000) |
(155,000) |
|
Common stock |
(900,000) |
(400,000) |
|
Additional paid-in capital |
(300,000) |
(60,000) |
|
Retained earnings, 12/31 |
(2,712,000) |
(585,000) |
|
Total liabilities and equities |
(4,939,000) |
(1,400,000) |
a. Using the acquisition method, determine the consolidated balances for this business combination as of December 31, 2011.
b. If instead the noncontrolling interest’s acquisition-date fair value is assessed at $152,500, what changes would be evident in the consolidated statements?
Hel-----------lo -----------Sir-----------/Ma-----------dam-----------Tha-----------nk -----------You----------- fo-----------r u-----------sin-----------g o-----------ur -----------web-----------sit-----------e a-----------nd -----------and----------- ac-----------qui-----------sit-----------ion----------- of----------- my----------- po-----------ste-----------d s-----------olu-----------tio-----------n.P-----------lea-----------se -----------pin-----------g m-----------e o-----------n c-----------hat----------- I -----------am -----------onl-----------ine----------- or----------- in-----------box----------- me----------- a -----------mes-----------sag-----------e I----------- wi-----------ll