The world’s Largest Sharp Brain Virtual Experts Marketplace Just a click Away
Levels Tought:
Elementary,Middle School,High School,College,University,PHD
| Teaching Since: | May 2017 |
| Last Sign in: | 401 Weeks Ago, 6 Days Ago |
| Questions Answered: | 66690 |
| Tutorials Posted: | 66688 |
MCS,PHD
Argosy University/ Phoniex University/
Nov-2005 - Oct-2011
Professor
Phoniex University
Oct-2001 - Nov-2016
Rodriguez Company holds 80 percent of the common stock of Molina, Inc., and 30 percent of this subsidiary’s convertible bonds. The following consolidated financial statements are for 2010 and 2011:
|
Rodriguez Company and Consolidated Subsidiary Molina |
||
|
2010 |
2011 |
|
|
Revenues |
$ (850,000) |
$ (980,000) |
|
Cost of goods sold |
600,000 |
640,000 |
|
Depreciation and amortization |
90,000 |
100,000 |
|
Gain on sale of building |
–0– |
(20,000) |
|
Interest expense |
30,000 |
30,000 |
|
Consolidated net income |
(130,000) |
(230,000) |
|
to noncontrolling interest |
9,000 |
11,000 |
|
to parent company |
$ (121,000) |
$ (219,000) |
|
Retained earnings, 1/1 |
$ (300,000) |
$ (371,000) |
|
Net income |
(121,000) |
(219,000) |
|
Dividends paid |
50,000 |
100,000 |
|
Retained earnings, 12/31 |
$ (371,000) |
$ (490,000) |
|
Cash |
$ 80,000 |
$ 150,000 |
|
Accounts receivable |
150,000 |
140,000 |
|
Inventory |
200,000 |
340,000 |
|
Buildings and equipment (net) |
640,000 |
690,000 |
|
Databases |
150,000 |
145,000 |
|
Total assets |
$ 1,220,000 |
$ 1,465,000 |
|
Accounts payable |
$ (140,000) |
$ (100,000) |
|
Bonds payable |
(400,000) |
(500,000) |
|
Noncontrolling interest in Molina |
(32,000) |
(41,000) |
|
Common stock |
(100,000) |
(130,000) |
|
Additional paid-in capital |
(177,000) |
(204,000) |
|
Retained earnings |
(371,000) |
(490,000) |
|
Total liabilities and equities |
$(1,220,000) |
$(1,465,000) |
Additional Information for 2011
• The parent issued bonds during the year for cash.
• Amortization of databases amounts to $5,000 per year.
• The parent sold a building with a cost of $60,000 but a $30,000 book value for cash on May 11.
• The subsidiary purchased equipment on July 23 using cash.
• Late in November, the parent issued stock for cash.
• During the year, the subsidiary paid dividends of $10,000.
Prepare a consolidated statement of cash flows for this business combination for the year ending
December 31, 2011. Either the direct or the indirect approach may be used.
Hel-----------lo -----------Sir-----------/Ma-----------dam-----------Tha-----------nk -----------You----------- fo-----------r u-----------sin-----------g o-----------ur -----------web-----------sit-----------e a-----------nd -----------and----------- ac-----------qui-----------sit-----------ion----------- of----------- my----------- po-----------ste-----------d s-----------olu-----------tio-----------n.P-----------lea-----------se -----------pin-----------g m-----------e o-----------n c-----------hat----------- I -----------am -----------onl-----------ine----------- or----------- in-----------box----------- me----------- a -----------mes-----------sag-----------e I----------- wi-----------ll