Green TreeGolf has decided to sell a new line of golf clubs. The clubs will sell for $744 per set and have a variable cost of $374 per set. The company has spent $164,000 for a marketing study that determined the company will sell 76,400 sets per year for seven years. The marketing study also determined that the company will lose sales of 9,900 sets per year of its high-priced clubs. The high-priced clubs sell at $1,340 and have variable costs of $680. The company will also increase sales of its cheap clubs by 12,400 sets per year. The cheap clubs sell for $354 and have variable costs of $139 per set. The fixed costs each year will be $11,340,000. The company has also spent $1,140,000 on research and development for the new clubs. The plant and equipment required will cost $25,480,000 and will be depreciated on a straightline basis. The new clubs will also require an increase in net working capital of $1,640,000 that will be returned at the end of the project. The tax rate is 34 percent, and the cost of capital is 12 percent.

 

Required:

Calculate the payback period, the NPV, and the IRR