Levels Tought:
University
Teaching Since: | Apr 2017 |
Last Sign in: | 345 Weeks Ago, 5 Days Ago |
Questions Answered: | 9562 |
Tutorials Posted: | 9559 |
bachelor in business administration
Polytechnic State University Sanluis
Jan-2006 - Nov-2010
CPA
Polytechnic State University
Jan-2012 - Nov-2016
Professor
Harvard Square Academy (HS2)
Mar-2012 - Present
Business Solutions' second quarter 2012 fixed budget performance report for its computer furniture operations follows. The $156,000 budgeted expenses include $108,000 in variable expenses for desks and $18,000 in variable expenses for chairs, as well as $30,000 fixed expenses. The actual expenses include $31,000 fixed expenses. |
Â
 | Fixed Budget | Actual Results | Variances | |||
Desk sales (in units) | Â | 144 | Â | 150 | Â | Â |
Chair sales (in units) | Â | 72 | Â | 80 | Â | Â |
Desk sales (in dollars) | $ | 180,000 | $ | 186,000 | $ | 6,000 F |
Chair sales (in dollars) | $ | 36,000 | $ | 41,200 | $ | 5,200 F |
Total expenses | $ | 156,000 | $ | 163,880 | $ | 7,880 U |
Income from operations | $ | 60,000 | $ | 63,320 | $ | 3,320 F |
Â
Prepare a flexible budget performance report that shows any variances between budgeted results and actual results. List fixed and variable expenses separately. (Input all amounts as positive values. Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Omit the "$" sign in your response.) |
Â
BUSINESS SOLUTIONS |
Flexible Budget Performance Report |
For Quarter Ended June 30 |
 | Flexible Budget | Actual Results | Variances |  |
(Click to select)Flexible budget salesBudgeted selling priceDesk salesFixed expensesIncome from operations | $ | $ | $ | (Click to select)FUNone |
(Click to select)Income from operationsBudgeted selling priceFixed expensesChair salesFlexible budget sales | Â | Â | Â | (Click to select)UNoneF |
(Click to select)Flexible budget salesIncome from operationsVariable expensesFixed expensesBudgeted selling price | Â | Â | Â | (Click to select)FUNone |
 |  | |||
(Click to select)Contribution marginGross margin | Â | Â | Â | (Click to select)UNoneF |
(Click to select)Income from operationsChair salesFixed expensesDesk salesVariable expenses | Â | Â | Â | (Click to select)UFNone |
 |  | |||
(Click to select)Income from operationsDesk salesFixed expensesVariable expensesChair sales | $ | $ | $ | (Click to select)FUNone |
 |  | |||
 |
-----------