The world’s Largest Sharp Brain Virtual Experts Marketplace Just a click Away
Levels Tought:
Elementary,Middle School,High School,College,University,PHD
| Teaching Since: | May 2017 |
| Last Sign in: | 398 Weeks Ago, 2 Days Ago |
| Questions Answered: | 66690 |
| Tutorials Posted: | 66688 |
MCS,PHD
Argosy University/ Phoniex University/
Nov-2005 - Oct-2011
Professor
Phoniex University
Oct-2001 - Nov-2016
Victor and Maria Hernandez
Victor and Maria, both in their late 30s, have two children: John, age 13 and Joseph, age 15. Victor has had a long sales career with a major retail appliance store. Maria works part time as a dental hygienist. The Hernandezes own two vehicles and their home, on which they have a mortgage. They will face many financial challenges over the next 20 years, as their children drive, go to college, and leave home and go out in the world on their own. Victor and Maria also recognize the need to further prepare for their retirement and the challenges of aging.
Victor and Maria Hernandez Think About Their Financial Statements and Budgets
Victor and Maria Hernandez spent some time making up their first balance sheet, which is shown in Table.
Balance Sheet for a Couple with Two Children—Victor and Maria Hernandez, January 1, 2008
| Â |
Dollars |
Percent |
|
ASSETS |
 |  |
|
Monetary Assets |
 |  |
|
Cash on hand |
260 |
0.08 |
|
Savings account |
1500 |
0.48 |
|
Victor’s checking account |
600 |
0.19 |
|
Maria’s checking account |
700 |
0.23 |
|
Tax refund due |
700 |
0.23 |
|
Rent receivable |
660 |
0.21 |
|
Total monetary assets |
4420 |
1.43 |
|
Tangible Assets |
 |  |
|
Home |
176000 |
56.79 |
|
Personal property |
9000 |
2.9 |
|
Automobiles |
11500 |
3.71 |
|
Total tangible assets |
196500 |
63.4 |
|
Investment Assets |
 |  |
|
Fidelity mutual funds |
4500 |
1.45 |
|
Scudder mutual fund |
5000 |
1.61 |
|
General Motors stock |
2800 |
0.9 |
|
New York 2016 bonds |
1000 |
0.32 |
|
Life insurance cash value |
5400 |
1.74 |
|
IRA |
6300 |
2.03 |
|
Real estate investment |
84000 |
27.1 |
|
Total investment assets |
109000 |
35.17 |
|
Total Assets |
309920 |
100 |
|
LIABILITIES |
 |  |
|
Short-Term Liabilities |
 |  |
|
Dentist bill |
120 |
0.04 |
|
Credit card debt |
1545 |
0.5 |
|
Total short-term liabilities |
1665 |
0.54 |
|
Long-Term Liabilities |
 |  |
|
Sales finance company: automobile |
7700 |
2.48 |
|
Savings and loan: real estate |
92000 |
29.69 |
|
Total long-term liabilities |
99700 |
32.17 |
|
Total Liabilities |
101365 |
32.71 |
|
Net Worth |
208555 |
67.29 |
|
Total Liabilities and Net Worth |
309920 |
100 |
 (a) Victor and Maria are a bit confused about how various financial activities can affect their net worth. Assume that their home is now appraised at $192,000 and the value of their automobile has dropped to $9500. Calculate and characterize the effects of these changes on their net worth.
(b) If Victor and Maria take out a bank loan for $1545 and pay off their credit card debts totaling $1545, what effects would these changes have on their net worth?
(c) If Victor and Maria sell their New York 2016 bond and put the cash into their savings account, what effects would this move have on their net worth ratio?
(d) Use the sample budgets in Table to explain to the couple how their budget might change when their children go to college.
Sample Monthly Budgets for Various Family Units
| Â | Â | Â |
Young |
Married Couple |
Married Couple |
| Â |
College |
Single Working |
Married |
with Two Young |
with Two College- |
|
Classifications |
Student |
Person |
Couple |
Children |
Age Children |
|
INCOME |
 |  |  |  |  |
|
Salary |
300 |
$2800 |
$2200 |
$3500 |
$4400 |
|
Salary |
0 |
0 |
2100 |
860 |
1600 |
|
Interest and dividends |
5 |
15 |
15 |
15 |
80 |
|
Loans/scholarships |
300 |
0 |
0 |
0 |
0 |
|
Savings withdrawals |
570 |
0 |
0 |
0 |
500 |
|
Total Income |
1175 |
$2815 |
$4315 |
$4375 |
$6580 |
|
EXPENSES |
 |  |  |  |  |
|
Fixed Expenses |
 |  |  |  |  |
|
Retirement contributions |
0 |
$ 20 |
$ 360 |
$ 180 |
$ 340 |
|
IRA |
0 |
20 |
160 |
180 |
200 |
|
Savings (withheld) |
0 |
20 |
20 |
10 |
100 |
|
Housing |
350 |
750 |
900 |
1100 |
1300 |
|
Health insurance |
0 |
0 |
60 |
150 |
140 |
|
Life and disability |
0 |
0 |
20 |
60 |
40 |
|
insurance |
 |  |  |  |  |
|
Homeowner’s or renter’s insurance |
0 |
0 |
0 |
60 |
80 |
|
Automobile insurance |
0 |
80 |
80 |
60 |
140 |
|
Automobile payments |
0 |
280 |
280 |
220 |
0 |
|
Loan 1 (TV and stereo) |
0 |
80 |
80 |
40 |
0 |
|
Loan 2 (other) |
0 |
40 |
40 |
0 |
50 |
|
Federal and state taxes |
30 |
455 |
455 |
600 |
710 |
|
Social Security taxes |
23 |
210 |
210 |
305 |
385 |
|
Real estate taxes |
0 |
0 |
0 |
0 |
40 |
|
Investments |
0 |
0 |
0 |
100 |
300 |
|
Total Fixed Expenses |
$ 403 |
$1955 |
$1955 |
$3065 |
$3825 |
|
Variable Expenses |
 |  |  |  |  |
|
Other savings |
$ 0 |
$ 60 |
$ 150 |
$ 0 |
$ 0 |
|
Food |
180 |
230 |
270 |
340 |
350 |
|
Utilities |
40 |
80 |
90 |
140 |
145 |
|
Automobile gas, oil, maintenance |
0 |
90 |
110 |
90 |
100 |
|
Medical |
10 |
30 |
40 |
70 |
50 |
|
Child care |
0 |
0 |
0 |
260 |
0 |
|
Clothing |
20 |
50 |
60 |
50 |
40 |
|
Gifts and contributions |
10 |
20 |
40 |
60 |
80 |
|
Allowances |
20 |
75 |
60 |
100 |
180 |
|
Education |
400 |
0 |
0 |
0 |
1500 |
|
Furnishing and appliances |
10 |
10 |
30 |
20 |
20 |
|
Personal care |
10 |
45 |
25 |
30 |
30 |
|
Entertainment |
40 |
120 |
100 |
60 |
120 |
|
Vacations |
17 |
30 |
40 |
30 |
60 |
|
Miscellaneous |
15 |
20 |
80 |
60 |
80 |
|
Total variable expenses |
$ 772 |
$ 860 |
$1095 |
$1310 |
$2755 |
|
Total Expenses |
$1175 |
$2815 |
$4315 |
$4375 |
$6580 |
Â
Hel-----------lo -----------Sir-----------/Ma-----------dam-----------Tha-----------nk -----------You----------- fo-----------r u-----------sin-----------g o-----------ur -----------web-----------sit-----------e a-----------nd -----------and----------- ac-----------qui-----------sit-----------ion----------- of----------- my----------- po-----------ste-----------d s-----------olu-----------tio-----------n.P-----------lea-----------se -----------pin-----------g m-----------e o-----------n c-----------hat----------- I -----------am -----------onl-----------ine----------- or----------- in-----------box----------- me----------- a -----------mes-----------sag-----------e I----------- wi-----------ll