Alpha Geek

(8)

$10/per page/Negotiable

About Alpha Geek

Levels Tought:
University

Expertise:
Accounting,Algebra See all
Accounting,Algebra,Architecture and Design,Art & Design,Biology,Business & Finance,Calculus,Chemistry,Communications,Computer Science,Environmental science,Essay writing,Programming,Social Science,Statistics Hide all
Teaching Since: Apr 2017
Last Sign in: 438 Weeks Ago, 3 Days Ago
Questions Answered: 9562
Tutorials Posted: 9559

Education

  • bachelor in business administration
    Polytechnic State University Sanluis
    Jan-2006 - Nov-2010

  • CPA
    Polytechnic State University
    Jan-2012 - Nov-2016

Experience

  • Professor
    Harvard Square Academy (HS2)
    Mar-2012 - Present

Category > Accounting Posted 14 May 2017 My Price 6.00

The Miracle Clean Company has some new products

The Miracle Clean Company has some new products that it expects to lead to high growth in the near future. It has given analysts the following forecasts for the next three years:

The firm’s debt has a current market value of $250,000 and it has $64,000 in marketable securities. There are 100,000 common shares outstanding. The expected tax rate is 35%, and the WACC is estimated to be 12%.

a. Calculate the free cash flow for each of the next three years.

b. After 2014 free cash flow growth is expected to slow to 8% per year permanently. What is the value of the stock today?

c. Without the new products, free cash flow in 2012 would be $55,000 and it would grow at 8% per year forever. What is the value of the stock if the new products aren’t introduced?

 

Answers

Alpha Geek
(8)
Status NEW Posted 14 May 2017 06:05 PM My Price 6.00

-----------

Attachments

file 1494784952-2102785_1_636302662456147489_Wacc.xlsx preview (55 words )
EB-----------ITD-----------epT-----------ax -----------rat-----------eCh-----------ang-----------e i-----------n o-----------per-----------ati-----------ng -----------cap-----------ita-----------lNo-----------n- -----------Ope-----------rat-----------ing----------- as-----------set-----------Mar-----------ket----------- Va-----------lue----------- of----------- de-----------btG-----------row-----------tha----------- ra-----------teS-----------har-----------es -----------out-----------sta-----------ndi-----------ngF-----------CFF-----------(EB-----------IT(-----------1-T-----------ax -----------rat-----------e)+----------- De-----------p-c-----------han-----------ge -----------in -----------Ope-----------rat-----------ing----------- ca-----------pit-----------alA-----------nsw-----------er -----------APr-----------ese-----------nt -----------Val-----------ue -----------of -----------cas-----------h F-----------CFF-----------WAC-----------CPr-----------ese-----------nt -----------val-----------ue -----------of -----------thr-----------ee -----------yea-----------r c-----------ash----------- fl-----------owN-----------orm-----------al -----------Gro-----------wth----------- ra-----------te -----------FCF-----------F p-----------res-----------ent----------- va-----------lue-----------Tot-----------al -----------Val-----------ue -----------of -----------fir-----------m t-----------oda-----------yVa-----------lue----------- of----------- st-----------ock-----------Ans-----------wer----------- BV-----------alu-----------e o-----------f s-----------toc-----------k i-----------f $-----------550-----------00 -----------Is -----------FCF-----------F t-----------oda-----------yPr-----------ese-----------nt -----------Val-----------ue -----------of -----------sto-----------ck -----------if -----------$55-----------000----------- is----------- FC-----------FF -----------tod-----------ay -----------
Not Rated(0)