The world’s Largest Sharp Brain Virtual Experts Marketplace Just a click Away
Levels Tought:
University
| Teaching Since: | Apr 2017 |
| Last Sign in: | 441 Weeks Ago, 2 Days Ago |
| Questions Answered: | 9562 |
| Tutorials Posted: | 9559 |
bachelor in business administration
Polytechnic State University Sanluis
Jan-2006 - Nov-2010
CPA
Polytechnic State University
Jan-2012 - Nov-2016
Professor
Harvard Square Academy (HS2)
Mar-2012 - Present
Â
PR 17-1B Horizontal analysis for income statement
For 2012, McFadden Inc. reported its most significant increase in net income in years. At the end of the year, John Mayer, the president, is presented with the following condensed comparative income statement:
|
McFadden Inc. |
 |  |
|
Comparative Income Statement |
 |  |
|
For the Years Ended December 31, 2012 and 2011 |
 |  |
| Â |
2012 |
2011 |
|
Sales |
$516,600 |
$410,000 |
|
Sales returns and allowances |
12,200 |
10,000 |
|
Net sales |
$504,400 |
$400,000 |
|
Cost of goods sold |
240,000 |
200,000 |
|
Gross profit |
$264,400 |
$200,000 |
|
Selling expenses |
$ 69,600 |
$ 60,000 |
|
Administrative expenses |
44,800 |
40,000 |
|
Total operating expenses |
$114,400 |
$100,000 |
|
Income from operations |
$150,000 |
$100,000 |
|
Other income |
12,600 |
10,000 |
|
Income before income tax |
$162,600 |
$110,000 |
|
Income tax expense |
9,000 |
5,000 |
|
Net income |
$153,600 |
$105,000 |
Instructions
1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 2011 as the base year. Round to one decimal place.
2. To the extent the data permit, comment on the significant relationships revealed by the horizontal analysis prepared in (1).
-----------