Levels Tought:
University
Teaching Since: | Apr 2017 |
Last Sign in: | 345 Weeks Ago |
Questions Answered: | 9562 |
Tutorials Posted: | 9559 |
bachelor in business administration
Polytechnic State University Sanluis
Jan-2006 - Nov-2010
CPA
Polytechnic State University
Jan-2012 - Nov-2016
Professor
Harvard Square Academy (HS2)
Mar-2012 - Present
E22-11 Partially Completed Worksheet (Spreadsheet) The Hanks Company has prepared the following changes in account balances for the worksheet to support its 2007 statement of cash flows:
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) |
Worksheet Entries |
|
|
Account Title |
Debit |
Credit |
|
|
Debits |
|
|
|
|
Cash |
$ 830 |
|
|
|
Noncash Accounts |
|
|
|
|
Accounts receivable |
(290) |
|
|
|
Inventory |
1,280 |
|
|
|
Investments |
1,550 |
|
|
|
Land |
(700) |
|
|
|
Equipment |
2,300 |
|
|
|
Patents (net) |
(100) |
|
|
|
Total |
$4,870 |
|
|
|
|
|
|
|
|
Credits Accumulated depreciation |
$ 350 |
|
|
|
||||
|
Accounts payable |
120 |
|
|
|
Bonds payable |
2,000 |
|
|
|
Premium on bonds payable |
300 |
|
|
|
Common stock, $2 par |
480 |
|
|
|
Premium on common stock |
1,120 |
|
|
|
Retained earnings |
500 |
|
|
|
Total |
$4,870 |
|
|
|
|
|
|
|
Additional information: The net income was $1,300. Depreciation expense was $350 and patent amortization expense was
$100. At the end of 2007, long-term investments were purchased at a cost of $1,550. Land that cost $700 was sold for $900. On December 31, 2007, bonds payable with a face value of $2,000 were issued for equipment valued at $2,300. Two hun- dred shares of common stock were issued at $7 per share. Forty shares of common stock were issued as a “small” stock divi- dend, the relevant market price being $5 per share. Cash dividends declared and paid totaled $600.
On the basis of the preceding information, complete the worksheet (spreadsheet).
-----------