The world’s Largest Sharp Brain Virtual Experts Marketplace Just a click Away
Levels Tought:
Elementary,Middle School,High School,College,University,PHD
| Teaching Since: | May 2017 |
| Last Sign in: | 398 Weeks Ago, 2 Days Ago |
| Questions Answered: | 66690 |
| Tutorials Posted: | 66688 |
MCS,PHD
Argosy University/ Phoniex University/
Nov-2005 - Oct-2011
Professor
Phoniex University
Oct-2001 - Nov-2016
25.  Income statement formats. Information from Cementex Corporation’s (Cementex) income statements for the years ended December 31, Year 9 and Year 10, is shown in the following display. Cementex is a Mexican construction firm that applies Mexican accounting stan- dards and reports its results in millions of pesos ($).
Â
![]()
Cementex Corporation Income Statement Data
December 31, Year 10 and Year 9
Â
![]()
December 31
Â
|
 |
Year 10 |
Year 9 |
|
Net Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
$236,669 |
$213,767 |
|
Cost of Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
157,696 |
? |
|
Gross Profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
? |
77,320 |
|
Administrative and Selling Expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
33,120 |
28,588 |
|
Distribution Expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
13,405 |
? |
|
Other Expenses, net. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
3,281 |
580 |
|
Operating Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Â . |
? |
33,925 |
|
Financial Expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
8,809 |
? |
|
Financial Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
862 |
536 |
|
Income (Expense) from Financial Instruments . . . . . . . . . . . . . . . . . . . . . . . . |
2,387 |
(161) |
|
Other Financial Income (Expense) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
6,647 |
4,905 |
|
Equity in Income of Associates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
1,487 |
1,425 |
|
Profit Before Income Tax . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
? |
34,845 |
|
Income Tax . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
? |
? |
|
Consolidated Profit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Â . |
? |
? |
|
Portion of Profit Attributable to Minority Interest . . . . . . . . . . . . . . . . . . . . . |
837 |
? |
|
Portion of Profit Attributable to Cementex Shareholders . . . . . . . . . . . . . . . . . |
? |
27,855 |
Â
Assume Cementex had an effective tax rate of 15.11% in Year 10 and 16.35% in Year  9.
a.  Compute the missing amounts for each of the two years.
b.  Prepare, in good format, an income statement for Cementex for Year 9 and Year 10 assuming the firm applies IFRS.
Â
Hel-----------lo -----------Sir-----------/Ma-----------dam-----------Tha-----------nk -----------You----------- fo-----------r u-----------sin-----------g o-----------ur -----------web-----------sit-----------e a-----------nd -----------and----------- ac-----------qui-----------sit-----------ion----------- of----------- my----------- po-----------ste-----------d s-----------olu-----------tio-----------n.P-----------lea-----------se -----------pin-----------g m-----------e o-----------n c-----------hat----------- I -----------am -----------onl-----------ine----------- or----------- in-----------box----------- me----------- a -----------mes-----------sag-----------e I----------- wi-----------ll