The world’s Largest Sharp Brain Virtual Experts Marketplace Just a click Away
Levels Tought:
Elementary,Middle School,High School,College,University,PHD
| Teaching Since: | May 2017 |
| Last Sign in: | 408 Weeks Ago, 4 Days Ago |
| Questions Answered: | 66690 |
| Tutorials Posted: | 66688 |
MCS,PHD
Argosy University/ Phoniex University/
Nov-2005 - Oct-2011
Professor
Phoniex University
Oct-2001 - Nov-2016
Comparative balance sheets for 2013 and 2012 and a statement of income for 2013 are given below for Metagrobolize Industries. Additional information from Metagrobolize's accounting records is provided also.
| METAGROBOLIZE INDUSTRIES Comparative Balance Sheets December 31, 2013 and 2012 ($ in 000s) |
||||
| Â | Â | 2013 | Â | 2012 |
| Assets | Â | Â | Â | Â |
| Â Â Cash | $ | 520 | $ | 305 |
| Â Â Accounts receivable | Â | 590 | Â | 310Â Â |
| Â Â Inventory | Â | 740 | Â | 410Â Â |
| Â Â Land | Â | 750 | Â | 735Â Â |
| Â Â Building | Â | 700 | Â | 700 |
| Â Â Â Â Â Less: Accumulated depreciation | Â | (200) | Â | (185) |
| Â Â Equipment | Â | 3,100 | Â | 2,870 |
| Â Â Â Â Â Less: Accumulated depreciation | Â | (397) | Â | (360) |
| Â Â Patent | Â | 1,200 | Â | 1,450 |
| Â | Â | Â | Â | Â |
| Â | $ | 7,003 | $ | 6,235Â Â |
| Â | Â | Â | Â | Â |
| Â Â Liabilities | Â | Â | Â | Â |
| Â Â Accounts payable | $ | 840 | $ | 640 |
| Â Â Accrued expenses payable | Â | 270 | Â | 230 |
|   Lease liabilityAc€??land |  | 150 |  | 0 |
| Â Â Shareholders' Equity | Â | Â | Â | Â |
| Â Â Common stock | Â | 3,700 | Â | 3,500Â Â |
|   Paid-in capitalAc€??excess of par |  | 550 |  | 540  |
| Â Â Retained earnings | Â | 1,493 | Â | 1,325Â Â |
| Â | Â | Â | Â | Â |
| Â | $ | 7,003 | $ | 6,235 |
| Â | Â | Â | Â | Â |
| Â | ||||
| METAGROBOLIZE INDUSTRIES Income Statement For the Year Ended December 31, 2013 ($ in 000s) |
||||
| Â Â Revenues | Â | Â | Â | Â |
| Â Â Â Â Â Sales revenue | $ | 2,894 | Â | Â |
| Â Â Â Â Â Gain on sale of land | Â | 90Â Â | $ | 2,984Â Â |
| Â | Â | Â | Â | Â |
| Â Â Expenses | Â | Â | Â | Â |
| Â Â Â Â Â Cost of goods sold | $ | 1,040 | Â | Â |
|      Depreciation expenseAc€??building |  | 15 |  |  |
|      Depreciation expenseAc€??equipment |  | 496 |  |  |
| Â Â Â Â Â Loss on sale of equipment | Â | 20 | Â | Â |
| Â Â Â Â Â Amortization of patent | Â | 250 | Â | Â |
| Â Â Â Â Â Operating expenses | $ | 400 | Â | 2,221 |
| Â | Â | Â | Â | Â |
| Â Â Net income | Â | Â | $ | 763 |
| Â | Â | Â | Â | Â |
| Â | ||||
| Additional information from the accounting records: | |
| a. | During 2013, equipment with a cost of $510,000 (90% depreciated) was sold. |
| b. |
The statement of shareholdersAc€?c equity reveals reductions of $210,000 and $385,000 for stock dividends and cash dividends, respectively. |
| Required: |
|
Prepare the statement of cash flows for Metagrobolize Industries using the indirect method. (Enter your answers in thousands. Amounts to be deducted should be indicated with a minus sign.) |
| Â |
Â
Hel-----------lo -----------Sir-----------/Ma-----------dam-----------Tha-----------nk -----------You----------- fo-----------r u-----------sin-----------g o-----------ur -----------web-----------sit-----------e a-----------nd -----------acq-----------uis-----------iti-----------on -----------of -----------my -----------pos-----------ted----------- so-----------lut-----------ion-----------.Pl-----------eas-----------e p-----------ing----------- me----------- on-----------cha-----------t I----------- am----------- on-----------lin-----------e o-----------r i-----------nbo-----------x m-----------e a----------- me-----------ssa-----------ge -----------I w-----------ill----------- be-----------