The world’s Largest Sharp Brain Virtual Experts Marketplace Just a click Away
Levels Tought:
Elementary,Middle School,High School,College,University,PHD
| Teaching Since: | May 2017 |
| Last Sign in: | 408 Weeks Ago, 2 Days Ago |
| Questions Answered: | 66690 |
| Tutorials Posted: | 66688 |
MCS,PHD
Argosy University/ Phoniex University/
Nov-2005 - Oct-2011
Professor
Phoniex University
Oct-2001 - Nov-2016
Cash budget The monthly cash budgets for the second quarter of 2013 follow ($000 omitted) for Morrison Mfg. Co. A minimum cash balance of $30,000 is required to start each month, and a $100,000 line of credit has been arranged with a local bank at a 8% interest rate.
|
Cash balance, beginning . . . . . . . . . . . . . . . . . . |
April $ 26 |
|
May $ ? |
|
June $ ? |
|
Total $ 26 |
|
|
Add collections from customers . . . . . . . . . . . . . |
? |
|
108 |
|
? |
|
? |
|
|
Total cash available . . . . . . . . . . . . . . . . . . . |
$ 94 |
|
$ ? |
|
$166 |
|
$338 |
|
Less disbursements:
Purchase of inventory . . . . . . . . . . . . . . . . . . . $ ? $ 60 $ 48 $ ?
Operating expenses . . . . . . . . . . . . . . . . . . . . 30 ? ? ?
Capital additions . . . . . . . . . . . . . . . . . . . . . . . 34 8 ? 44
Payment of dividends . . . . . . . . . . . . . . . . . . . – – ? 8
![]()
![]()
![]()
![]()
Total disbursements . . . . . . . . . . . . . . . . . . $ ? $108 $ 82 $304 Excess (deficiency) of cash available
|
over disbursements. . . . . . . . . . . . . . . . . . . . |
$(20) $ ? $ 84 |
|
$ ? |
|
Borrowings. . . . . . . . . . . . . . . . . . . . . . . . . . . . |
? – – |
|
? |
|
Repayments (including interest) . . . . . . . . . . . . |
– – ? |
|
? |
|
Cash balance, ending. . . . . . . . . . . . . . . . . . . . |
$ ? $ 30 $ ? |
|
$ 33 |
![]()
![]()
Required:
Calculate the missing amounts. (Hint: The total cash available includes collec- tions from customers for all three months, plus the beginning cash balance from April 1, 2013.)
Hel-----------lo -----------Sir-----------/Ma-----------dam-----------Tha-----------nk -----------You----------- fo-----------r u-----------sin-----------g o-----------ur -----------web-----------sit-----------e a-----------nd -----------acq-----------uis-----------iti-----------on -----------of -----------my -----------pos-----------ted----------- so-----------lut-----------ion-----------.Pl-----------eas-----------e p-----------ing----------- me----------- on-----------cha-----------t I----------- am----------- on-----------lin-----------e o-----------r i-----------nbo-----------x m-----------e a----------- me-----------ssa-----------ge -----------I w-----------ill----------- be-----------