Maurice Tutor

(5)

$15/per page/Negotiable

About Maurice Tutor

Levels Tought:
Elementary,Middle School,High School,College,University,PHD

Expertise:
Algebra,Applied Sciences See all
Algebra,Applied Sciences,Biology,Calculus,Chemistry,Economics,English,Essay writing,Geography,Geology,Health & Medical,Physics,Science Hide all
Teaching Since: May 2017
Last Sign in: 407 Weeks Ago, 6 Days Ago
Questions Answered: 66690
Tutorials Posted: 66688

Education

  • MCS,PHD
    Argosy University/ Phoniex University/
    Nov-2005 - Oct-2011

Experience

  • Professor
    Phoniex University
    Oct-2001 - Nov-2016

Category > Management Posted 12 Jan 2018 My Price 10.00

intercompany transactions

Problem 4-6 (LO 3) 80%, equity, fixed asset sales by subsidiary and parent. On September 1, 20X1, Parcel Corporation purchased 80% of the outstanding common stock of Sack Corporation for $152,000. On that date, Sack’s net book values equaled fair values, and there was no excess of cost or book value resulting from the purchase. Parcel has been maintain- ing its investment under the simple equity method.

 

Over the next 3 years, the intercompany transactions between the companies were as follows:

 

a.    On September 1, 20X1, Sack sold its 4-year-old delivery truck to Parcel for $14,000 in cash. At that time, Sack had depreciated the truck, which had cost $15,000, to its $5,000 salvage value. Parcel estimated on the date of the sale that the asset had a remaining useful life of 3 years and no salvage value.

 

b.    On September 1, 20X2, Parcel sold equipment to Sack for $103,000. Parcel originally paid

 

$80,000 for the equipment and planned to depreciate it over 20 years, assuming no salvage value. However, Parcel had the property for only 10 years and carried it at a net book value of $40,000 on the sale date. Sack will use the equipment for 10 years, at which time Sack expects no salvage value.

 

Both companies use straight-line depreciation for all assets.

 

Trial balances of Parcel Corporation and Sack Corporation as of the August 31, 20X3, year-end are as follows:

 

 

 

 

 

 

Parcel Corporation

 

Sack Corporation

Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

120,000

 

50,000

Accounts Receivable (net) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

115,000

 

18,000

Notes Receivable. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

 

 

10,000

Inventory, August 31, 20X3 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

175,000

 

34,000

Investment in Sack Corporation. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

217,440

 

 

Plant and Equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

990,700

 

295,000

Accumulated Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(170,000)

 

(85,000)

Other Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

28,000

 

 

Accounts Payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(80,000)

 

(50,200)

Notes Payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(25,000)

 

 

Bonds Payable, 12% . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(300,000)

 

 

Common Stock ($10 par) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(290,000)

 

(70,000)

Paid-In Capital in Excess of Par . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(110,000)

 

(62,000)

Retained Earnings, September 1, 20X2 . . . . . . . . . . . . . . . . . . . . . . . . . .

(498,850)

 

(118,000)

Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(920,000)

 

(240,000)

Cost of Goods Sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

598,000

 

132,000

Selling and General Expenses. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

108,000

 

80,000

Subsidiary Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(23,040)

 

 

Interest Income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

 

 

(800)

Interest Expense. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

37,750

 

 

Gain on Sale of Equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(63,000)

 

 

Dividends Declared . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

90,000

 

7,000

Totals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

0

 

0

 

 

 

              

 

 

 

Prepare the worksheet necessary to produce the consolidated financial statements of Parcel Corporation and its subsidiary for the year ended August 31, 20X3. Include the income distri- bution schedules.

 

Required

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable . . . . . . . . .

$  60,000

Accounts payable . . . . . . . . . . . . .

$  40,000

Inventory . . . . . . . . . . . . . . . . . .

40,000

Bonds payable . . . . . . . . . . . . . . .

100,000

Land. . . . . . . . . . . . . . . . . . . . . .

60,000

Common stock, $1 par . . . . . . . . .

10,000

Buildings . . . . . . . . . . . . . . . . . .

200,000

Paid-in capital in excess of par . . .

90,000

Accumulated depreciation . . . .

(50,000)

Retained earnings . . . . . . . . . . . . .

112,000

Equipment . . . . . . . . . . . . . . . . .

72,000

 

 

Accumulated depreciation . . . .

(30,000)

 

 

Total assets. . . . . . . . . . . . . . .

$352,000

Total liabilities and equity . . . . .

$352,000

 

 

 

 

 

 

 

 

 

 

 

(continued)

 

 

 

 

 

 

Polka Company

 

Sandra Company

Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

24,000

 

132,000

Accounts Receivable . . . . . . . . . . . . . . . . . . . . . . . . . .

90,000

 

45,000

Inventory . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

120,000

 

56,000

Land. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

100,000

 

60,000

Investment in Sandra . . . . . . . . . . . . . . . . . . . . . . . . . .

472,000

 

 

Buildings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

800,000

 

200,000

Accumulated Depreciation . . . . . . . . . . . . . . . . . . . . .

(220,000)

 

(65,000)

Equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

150,000

 

72,000

Accumulated Depreciation . . . . . . . . . . . . . . . . . . . . .

(90,000)

 

(46,000)

Accounts Payable . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(60,000)

 

(102,000)

Bonds Payable. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

 

 

(100,000)

Common Stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(100,000)

 

(10,000)

Paid-In Capital in Excess of Par . . . . . . . . . . . . . . . . . .

(800,000)

 

(90,000)

Retained Earnings, January 1, 20X2. . . . . . . . . . . . . .

(325,000)

 

(142,000)

Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(800,000)

 

(350,000)

Cost of Goods Sold . . . . . . . . . . . . . . . . . . . . . . . . . . .

450,000

 

208,500

Depreciation Expense—Buildings . . . . . . . . . . . . . . . .

30,000

 

7,500

Depreciation Expense—Equipment. . . . . . . . . . . . . . .

15,000

 

8,000

Other Expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

160,000

 

98,000

Interest Expense. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

 

 

8,000

Gain on Sale of Fixed Asset. . . . . . . . . . . . . . . . . . . . .

(20,000)

 

 

Subsidiary Income. . . . . . . . . . . . . . . . . . . . . . . . . . . .

(16,000)

 

 

Dividends Declared . . . . . . . . . . . . . . . . . . . . . . . . . . .

20,000

 

10,000

Totals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

0

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Required

 

Answers

(5)
Status NEW Posted 12 Jan 2018 10:01 PM My Price 10.00

Hel-----------lo -----------Sir-----------/Ma-----------dam-----------Tha-----------nk -----------You----------- fo-----------r u-----------sin-----------g o-----------ur -----------web-----------sit-----------e a-----------nd -----------acq-----------uis-----------iti-----------on -----------of -----------my -----------pos-----------ted----------- so-----------lut-----------ion-----------.Pl-----------eas-----------e p-----------ing----------- me----------- on-----------cha-----------t I----------- am----------- on-----------lin-----------e o-----------r i-----------nbo-----------x m-----------e a----------- me-----------ssa-----------ge -----------I w-----------ill----------- be-----------

Not Rated(0)
Relevent Questions