 |
Problem 12-7A
Presented below are the financial statements of Bonita Industries.
Bonita Industries Comparative Balance Sheets December 31 |
| Assets |
 |
2017 |
 |
 |
2016 |
 |
| Cash |
 |
$ 40,600 |
 |
 |
$ 23,200 |
 |
| Accounts receivable |
 |
23,200 |
 |
 |
16,240 |
 |
| Inventory |
 |
32,480 |
 |
 |
23,200 |
 |
| Property, plant, and equipment |
 |
69,600 |
 |
 |
90,480 |
 |
| Accumulated depreciation |
 |
(37,120 |
) |
 |
(27,840 |
) |
| Total |
 |
$128,760 |
 |
 |
$125,280 |
 |
| Â |
 |
 |
 |
 |
 |
 |
| Liabilities and Stockholders’ Equity |
 |
 |
 |
 |
 |
 |
| Accounts payable |
 |
$ 22,040 |
 |
 |
$ 17,400 |
 |
| Income taxes payable |
 |
8,120 |
 |
 |
9,280 |
 |
| Bonds payable |
 |
19,720 |
 |
 |
38,280 |
 |
| Common stock |
 |
20,880 |
 |
 |
16,240 |
 |
| Retained earnings |
 |
58,000 |
 |
 |
44,080 |
 |
| Total |
 |
$128,760 |
 |
 |
$125,280 |
 |
Bonita Industries Income Statement For the Year Ended December 31, 2017 |
| Sales revenue |
 |
 |
 |
$280,720 |
| Cost of goods sold |
 |
 |
 |
203,000 |
| Gross profit |
 |
 |
 |
77,720 |
| Selling expenses |
 |
$20,880 |
 |
 |
| Administrative expenses |
 |
6,960 |
 |
27,840 |
| Income from operations |
 |
 |
 |
49,880 |
| Interest expense |
 |
 |
 |
3,480 |
| Income before income taxes |
 |
 |
 |
46,400 |
| Income tax expense |
 |
 |
 |
9,280 |
| Net income |
 |
 |
 |
$ 37,120 |
Additional data:
| 1. |
 |
Depreciation expense was $20,300. |
| 2. |
 |
Dividends declared and paid were $23,200. |
| 3. |
 |
During the year equipment was sold for $9,860 cash. This equipment cost $20,880 originally and had accumulated depreciation of $11,020 at the time of sale. |
|
|
|
 |