 |
Problem 12-7A
Presented below are the financial statements of Bonita Industries.
Bonita Industries Comparative Balance Sheets December 31 |
| Assets |
|
2017 |
|
|
2016 |
|
| Cash |
|
$ 40,600 |
|
|
$ 23,200 |
|
| Accounts receivable |
|
23,200 |
|
|
16,240 |
|
| Inventory |
|
32,480 |
|
|
23,200 |
|
| Property, plant, and equipment |
|
69,600 |
|
|
90,480 |
|
| Accumulated depreciation |
|
(37,120 |
) |
|
(27,840 |
) |
| Total |
|
$128,760 |
|
|
$125,280 |
|
| |
|
|
|
|
|
|
| Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
| Accounts payable |
|
$ 22,040 |
|
|
$ 17,400 |
|
| Income taxes payable |
|
8,120 |
|
|
9,280 |
|
| Bonds payable |
|
19,720 |
|
|
38,280 |
|
| Common stock |
|
20,880 |
|
|
16,240 |
|
| Retained earnings |
|
58,000 |
|
|
44,080 |
|
| Total |
|
$128,760 |
|
|
$125,280 |
|
Bonita Industries Income Statement For the Year Ended December 31, 2017 |
| Sales revenue |
|
|
|
$280,720 |
| Cost of goods sold |
|
|
|
203,000 |
| Gross profit |
|
|
|
77,720 |
| Selling expenses |
|
$20,880 |
|
|
| Administrative expenses |
|
6,960 |
|
27,840 |
| Income from operations |
|
|
|
49,880 |
| Interest expense |
|
|
|
3,480 |
| Income before income taxes |
|
|
|
46,400 |
| Income tax expense |
|
|
|
9,280 |
| Net income |
|
|
|
$ 37,120 |
Additional data:
| 1. |
|
Depreciation expense was $20,300. |
| 2. |
|
Dividends declared and paid were $23,200. |
| 3. |
|
During the year equipment was sold for $9,860 cash. This equipment cost $20,880 originally and had accumulated depreciation of $11,020 at the time of sale. |
|
|
|
 |