Overroad Cycle Shop has two service departments (advertising and administration) and two operating departments (cycles and clothing). During 2011, the departments had the following direct expenses and occupied the following amount of floor space.

The advertising department developed and distributed 100 advertisements during the year. Of these, 77 promoted cycles and 23 promoted clothing. The store sold $300,000 of merchandise during the year. Of this amount, $223,000 is from the cycles department, and $77,000 is from the clothing department. The utilities expense of $64,000 is an indirect expense to all departments.

Complete the departmental expense allocation spreadsheet for Overroad Cycle Shop. Assign (1) direct expenses to each of the four departments, (2) the $64,000 of utilities expense to the four departments on the basis of floor space occupied, (3) the advertising departmentAc€?cs expenses to the two operating departments on the basis of the number of ads placed that promoted a departmentAc€?cs products, and (4) the administrative departmentAc€?cs expenses to the two operating departments based on the amount of sales.(Leave no cells blank - be certain to enter "0" wherever required. Negative amounts should be indicated by a minus sign. Round your intermediate calculations to 1 decimal place and final answers to the nearest dollar amount. Omit the "$" sign in your response. )