Maurice Tutor

(5)

$15/per page/Negotiable

About Maurice Tutor

Levels Tought:
Elementary,Middle School,High School,College,University,PHD

Expertise:
Algebra,Applied Sciences See all
Algebra,Applied Sciences,Biology,Calculus,Chemistry,Economics,English,Essay writing,Geography,Geology,Health & Medical,Physics,Science Hide all
Teaching Since: May 2017
Last Sign in: 399 Weeks Ago, 1 Day Ago
Questions Answered: 66690
Tutorials Posted: 66688

Education

  • MCS,PHD
    Argosy University/ Phoniex University/
    Nov-2005 - Oct-2011

Experience

  • Professor
    Phoniex University
    Oct-2001 - Nov-2016

Category > Management Posted 16 Feb 2018 My Price 9.00

McGilla Golf

McGilla Golf has decided to sell a new line of golf clubs. The clubs will sell for $737 per set and have a variable cost of $367 per set. The company has spent $157,000 for a marketing study that determined the company will sell 75,700 sets per year for seven years. The marketing study also determined that the company will lose sales of 9,200 sets per year of its high-priced clubs. The high-priced clubs sell at $1,270 and have variable costs of $610. The company will also increase sales of its cheap clubs by 11,700 sets per year. The cheap clubs sell for $347 and have variable costs of $132 per set. The fixed costs each year will be $11,270,000. The company has also spent $1,070,000 on research and development for the new clubs. The plant and equipment required will cost $24,990,000 and will be depreciated on a straight-line basis. The new clubs will also require an increase in net working capital of $1,570,000 that will be returned at the end of the project. The tax rate is 30 percent, and the cost of capital is 16 percent.

  

Required:

Calculate the Time 0 cash flow. (Enter your answer as a positive value. Do not round intermediate calculations. Round your answer to the nearest whole number (e.g., 32).)
  Time 0 cash flow $
Required:

Construct the pro forma income statement. (Do not round intermediate calculations. Round your answers to the nearest whole number (e.g., 32).)
       
  Sales $  
  Variable costs    
  Fixed costs    
  Depreciation    
     
  EBIT    
  Taxes    
     
  Net income $  
     
 

Calculate the OCF. (Do not round intermediate calculations. Round your answers to the nearest whole number (e.g., 32).)
  OCF $

Calculate the payback period, the NPV, and the IRR. (Do not round intermediate calculations. Round your answers to 2 decimal places (e.g., 32.16).)
   
  Payback period years
  Net present value $            
  Internal rate of return %       

 

Answers

Maurice Tutor
(5)
Status NEW Posted 16 Feb 2018 03:02 PM My Price 9.00

Hel-----------lo -----------Sir-----------/Ma-----------dam-----------Tha-----------nk -----------You----------- fo-----------r u-----------sin-----------g o-----------ur -----------web-----------sit-----------e a-----------nd -----------acq-----------uis-----------iti-----------on -----------of -----------my -----------pos-----------ted----------- so-----------lut-----------ion-----------.Pl-----------eas-----------e p-----------ing----------- me----------- on-----------cha-----------t I----------- am----------- on-----------lin-----------e o-----------r i-----------nbo-----------x m-----------e a----------- me-----------ssa-----------ge -----------I w-----------ill----------- be-----------

Not Rated(0)
Relevent Questions