The world’s Largest Sharp Brain Virtual Experts Marketplace Just a click Away
Levels Tought:
Elementary,Middle School,High School,College,University,PHD
| Teaching Since: | May 2017 |
| Last Sign in: | 398 Weeks Ago, 5 Days Ago |
| Questions Answered: | 66690 |
| Tutorials Posted: | 66688 |
MCS,PHD
Argosy University/ Phoniex University/
Nov-2005 - Oct-2011
Professor
Phoniex University
Oct-2001 - Nov-2016
The following changes took place last year in Pavolik Company’s balance sheet accounts:
 Â
Â
| Asset and Contra-Asset Accounts | Â | Liabilities and Equity Accounts | Â | ||||
| Â Â Cash | $ | 25 Â Â | D | Â Â Accounts payable | $ | 77 Â Â | I |
| Â Â Accounts receivable | $ | 29 Â Â | I | Â Â Accrued liabilities | $ | 29 Â Â | D |
| Â Â Inventory | $ | 68 Â Â | D | Â Â Income taxes payable | $ | 34 Â Â | I |
| Â Â Prepaid expenses | $ | 24 Â Â | I | Â Â Bonds payable | $ | 244 Â Â | I |
| Â Â Long-term investments | $ | 26 Â Â | D | Â Â Common stock | $ | 116 Â Â | D |
| Â Â Property, plant, and equipment | $ | 470 Â Â | I | Â Â Retained earnings | $ | 97 Â Â | I |
| Â Â Accumulated depreciation | $ | 97 Â Â | I | Â | Â | Â | Â |
| Â | |||||||
Â
| D = Decrease; I = Increase. |
Â
 Â
Â
|
      Long-term investments that had cost the company $26 were sold during the year for $56, and land that had cost $55 was sold for $29. In addition, the company declared and paid $23 in cash dividends during the year. Besides the sale of land, no other sales or retirements of plant and equipment took place during the year. Pavolik did not retire any bonds during the year or issue any new common stock. |
Â
 Â
Â
| The company’s income statement for the year follows: |
Â
  Â
Â
| Â Â | ||||
| Â Â Sales | Â | Â | $ | 1,170Â Â |
| Â Â Cost of goods sold | Â | Â | Â | 516Â Â |
| Â | Â | Â | Â | Â |
| Â Â Gross margin | Â | Â | Â | 654Â Â |
| Â Â Selling and administrative expenses | Â | Â | Â | 470Â Â |
| Â | Â | Â | Â | Â |
| Â Â Net operating income | Â | Â | Â | 184Â Â |
| Â Â Nonoperating items: | Â | Â | Â | Â |
| Â Â Â Â Â Â Loss on sale of land | $ | (26)Â Â Â | Â | Â |
| Â Â Â Â Â Â Gain on sale of investment | Â | 30 Â Â Â | Â | 4Â Â |
| Â | Â | Â | Â | Â |
| Â Â Income before taxes | Â | Â | Â | 188Â Â |
| Â Â Income taxes | Â | Â | Â | 68Â Â |
| Â | Â | Â | Â | Â |
| Â Â Net income | Â | Â | $ | 120Â Â |
| Â | Â | Â | Â | Â |
| Â | ||||
Â
 Â
Â
| The company’s beginning cash balance was $138 and its ending balance was $113. |
Â
 Â
Â
| Required: |
Â
| 1. |
Using the indirect method, determine the net cash provided by / used in operating activities for the year. (List any deduction in cash and cash outflows as negative amounts.) |
Â
  Â
Â
| Â |
Â
| 2. |
Prepare a statement of cash flows for the year. (List any deduction in cash and cash outflows as negative amounts.) |
Â
   
Â
Please help. I labeled my table all wrong
Â
| Â |
Statement of Cash Flows ndirect hod (Partial) Net income 120 Adjustments to convert net income to a cash basis: 07 Depreciation 20 Increase in accounts receivable 68 Decrease in inventory Increase in prepaid expenses Increase in accounts payable Decrease in accrued liabilities 20 Increase in income taxes payable Loss on sale of land 30 Gain on sale of long-term investments 14 Net cash provided by operating activities S 53 Prepare a statement of cash flows for the year. (List any deduction in cash and cash outflows as negative amounts.) Pavolik Company Statement of Cash Flows ndirect Method Operating activities: S 310 Net cash provided by operating activities Investing activities: Proceeds from sale of long-term investments Proceeds from Sale of land 20 525 Additions to property, plant & equipment Additions to long-term investments (440) 170 Net cash used in investing activities Financing activities: Cash dividends 244 Repurchase of common stock 116 Cash dividends 488 Net cash provided by financing activities Net decrease in cash 138 Beginning cash and cash equivalents Ending cash and cash equivalents
Hel-----------lo -----------Sir-----------/Ma-----------dam-----------Tha-----------nk -----------You----------- fo-----------r u-----------sin-----------g o-----------ur -----------web-----------sit-----------e a-----------nd -----------acq-----------uis-----------iti-----------on -----------of -----------my -----------pos-----------ted----------- so-----------lut-----------ion-----------.Pl-----------eas-----------e p-----------ing----------- me----------- on-----------cha-----------t I----------- am----------- on-----------lin-----------e o-----------r i-----------nbo-----------x m-----------e a----------- me-----------ssa-----------ge -----------I w-----------ill----------- be-----------