The world’s Largest Sharp Brain Virtual Experts Marketplace Just a click Away
Levels Tought:
Elementary,Middle School,High School,College,University,PHD
| Teaching Since: | May 2017 |
| Last Sign in: | 432 Weeks Ago, 5 Days Ago |
| Questions Answered: | 66690 |
| Tutorials Posted: | 66688 |
MCS,PHD
Argosy University/ Phoniex University/
Nov-2005 - Oct-2011
Professor
Phoniex University
Oct-2001 - Nov-2016
P13-63 (Learning Objectives 1, 2, 3, 4: Use trend percentages, common-size percentages, and ratios to reconstruct financial statements) An incomplete comparative income statement and balance sheet for Amherst Corporation follow:

|
|
|
2013 |
2012 |
|
|
ASSETS |
|
|
|
|
Current: |
|
|
|
|
Cash |
$ ? |
$ 30,000 |
|
|
Accounts receivable, net Inventory Total current assets Plant and equipment, net Total assets LIABILITIES Current liabilities 10% Bonds payable Total liabilities |
? ? |
135,000 180,000 |
|
? ? |
345,000 555,000 |
||
|
$ ? |
$900,000 |
||
|
$160,000 ? |
$140,000 400,000 |
||
|
? |
540,000 |
||
|
|
STOCKHOLDERS’ EQUITY |
|
|
|
|
Common stock, $5 par Retained earnings Total stockholders’ equity |
? ? |
220,000 140,000 |
|
? |
360,000 |
||
|
|
Total liabilities and stockholders’ equity |
$ ? |
$900,000 |
1.
Using the ratios, common-size percentages, and trend percentages given, complete the income statement and balance sheet for Amherst for 2013. Additional information:
|
|
Additional information: |
2013 |
2012 |
|
|
Common size cost of goods sold %: |
65% |
70% |
|
|
Common size common stock %: |
30% |
24.4% |
|
|
Trend percentage, Operating income |
135% |
100% |
|
|
Asset turnover |
2 |
|
|
|
Accounts receivable turnover |
14 |
|
|
|
Quick (acid-test) ratio |
1.25 |
|
|
|
Current ratio |
2.75 |
|
|
|
Return on equity (DuPont model) |
32.2% |
|
Hel-----------lo -----------Sir-----------/Ma-----------dam-----------Tha-----------nk -----------You----------- fo-----------r u-----------sin-----------g o-----------ur -----------web-----------sit-----------e a-----------nd -----------acq-----------uis-----------iti-----------on -----------of -----------my -----------pos-----------ted----------- so-----------lut-----------ion-----------.Pl-----------eas-----------e p-----------ing----------- me----------- on-----------cha-----------t I----------- am----------- on-----------lin-----------e o-----------r i-----------nbo-----------x m-----------e a----------- me-----------ssa-----------ge -----------I w-----------ill----------- be-----------