The world’s Largest Sharp Brain Virtual Experts Marketplace Just a click Away
Levels Tought:
Elementary,Middle School,High School,College,University,PHD
| Teaching Since: | May 2017 |
| Last Sign in: | 398 Weeks Ago, 5 Days Ago |
| Questions Answered: | 66690 |
| Tutorials Posted: | 66688 |
MCS,PHD
Argosy University/ Phoniex University/
Nov-2005 - Oct-2011
Professor
Phoniex University
Oct-2001 - Nov-2016
P13-63 (Learning Objectives 1, 2, 3, 4: Use trend percentages, common-size percentages, and ratios to reconstruct financial statements) An incomplete comparative income statement and balance sheet for Amherst Corporation follow:
Â

Â
Â
Â
Â
Â
Â
|
 |
 |
2013 |
2012 |
|
 |
ASSETS |
 |
 |
|
 |
Current: |
 |
 |
|
 |
Cash |
$Â Â Â Â Â Â ? |
$ Â 30,000 |
|
 |
Accounts receivable, net Inventory Total current assets Plant and equipment, net Total assets LIABILITIES Current liabilities 10% Bonds payable Total liabilities |
? ? |
135,000 180,000 |
|
? ? |
345,000 555,000 |
||
|
$Â Â Â Â Â Â ? |
$900,000 |
||
|
 $160,000 ? |
 $140,000 400,000 |
||
|
? |
540,000 |
||
|
 |
STOCKHOLDERS’ EQUITY |
 |
 |
|
 |
Common stock, $5 par Retained earnings Total stockholders’ equity |
? ? |
220,000 140,000 |
|
? |
360,000 |
||
|
 |
Total liabilities and stockholders’  equity |
$Â Â Â Â Â Â ? |
$900,000 |
Â
Â
Â
1. Â
Using the ratios, common-size percentages, and trend percentages given, complete the income statement and balance sheet for Amherst for 2013. Additional information:
Â
Â
|
 |
Additional information: |
2013 |
2012 |
|
 |
Common size cost of goods sold  %: |
65% |
70% |
|
 |
Common size common stock  %: |
30% |
24.4% |
|
 |
Trend percentage, Operating income |
135% |
100% |
|
 |
Asset turnover |
2 |
 |
|
 |
Accounts receivable turnover |
14 |
 |
|
 |
Quick (acid-test) ratio |
1.25 |
 |
|
 |
Current ratio |
2.75 |
 |
|
 |
Return on equity (DuPont  model) |
32.2% |
 |
Â
Hel-----------lo -----------Sir-----------/Ma-----------dam-----------Tha-----------nk -----------You----------- fo-----------r u-----------sin-----------g o-----------ur -----------web-----------sit-----------e a-----------nd -----------acq-----------uis-----------iti-----------on -----------of -----------my -----------pos-----------ted----------- so-----------lut-----------ion-----------.Pl-----------eas-----------e p-----------ing----------- me----------- on-----------cha-----------t I----------- am----------- on-----------lin-----------e o-----------r i-----------nbo-----------x m-----------e a----------- me-----------ssa-----------ge -----------I w-----------ill----------- be-----------