The world’s Largest Sharp Brain Virtual Experts Marketplace Just a click Away
Levels Tought:
Elementary,Middle School,High School,College,University,PHD
| Teaching Since: | Apr 2017 |
| Last Sign in: | 418 Weeks Ago, 6 Days Ago |
| Questions Answered: | 3232 |
| Tutorials Posted: | 3232 |
MBA,MCS,M.phil
Devry University
Jan-2008 - Jan-2011
MBA,MCS,M.Phil
Devry University
Feb-2000 - Jan-2004
Regional Manager
Abercrombie & Fitch.
Mar-2005 - Nov-2010
Regional Manager
Abercrombie & Fitch.
Jan-2005 - Jan-2008
The Miracle Clean Company has some new products that it expects to lead to high growth in the near future. It has given analysts the following forecasts for the next three years.
| Â | 2012 | 2013 | 2014 |
|---|---|---|---|
| Depreciation | 15,000 | 21,000 | 27,000 |
| EBIT | 125,000 | 145,000 | 165,000 |
| Investment in Operating Assets | 35,000 | 25,000 | 10,000 |
The firmAc€?cs debt has a current market value of $250,000 and it has $64,000 in marketable securities. There are 100,000 common shares outstanding. The tax rate is 35% and WACC is estimated at 12%
1. Calculate the free cash flows for the first three years
2. After 2014 free cash flow growth is expected to slow to 8% per year permanently. What is the value of the stock today?
3. without the new products, free cash flow in 2012 would be $55,000 and it would grow at 8% per year forever. what is the value of the stock if the new products aren't introduce ?
Hel-----------lo -----------Sir-----------/Ma-----------dam----------- T-----------han-----------k Y-----------ou -----------for----------- us-----------ing----------- ou-----------r w-----------ebs-----------ite----------- an-----------d a-----------cqu-----------isi-----------tio-----------n o-----------f m-----------y p-----------ost-----------ed -----------sol-----------uti-----------on.----------- Pl-----------eas-----------e p-----------ing----------- me----------- on----------- ch-----------at -----------I a-----------m o-----------nli-----------ne -----------or -----------inb-----------ox -----------me -----------a m-----------ess-----------age----------- I -----------wil-----------l