The world’s Largest Sharp Brain Virtual Experts Marketplace Just a click Away
Levels Tought:
University
| Teaching Since: | Apr 2017 |
| Last Sign in: | 438 Weeks Ago, 5 Days Ago |
| Questions Answered: | 9562 |
| Tutorials Posted: | 9559 |
bachelor in business administration
Polytechnic State University Sanluis
Jan-2006 - Nov-2010
CPA
Polytechnic State University
Jan-2012 - Nov-2016
Professor
Harvard Square Academy (HS2)
Mar-2012 - Present
20.   Preparing a balance sheet and an income statement. The accounting records of Callen Incorporated reveal the following for Year 7 and Year 8. Callen applies U.S. GAAP, and reports its results in thousands of euros.
Â
![]()
December 31
![]()
Balance Sheet Items                                                                                                                                                Year 8                Year 7
Â
|
Accounts Payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
€  16,402 |
€  14,063 |
|
Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
30,536 |
2,559 |
|
Property, Plant, and Equipment (net) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
98,130 |
149,990 |
|
Common Stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
72,325 |
72,325 |
|
Merchandise Inventory. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
114,249 |
151,894 |
|
Notes Payable to Banks (due within one year) . . . . . . . . . . . . . . . . . . . . . . . . . |
15,241 |
43,598 |
|
Long-Term Debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . |
31,566 |
38,315 |
|
Other Current Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
109,992 |
134,916 |
|
Other Current Liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
84,334 |
109,335 |
|
Other Noncurrent Assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
56,459 |
88,955 |
|
Other Noncurrent Liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
19,859 |
27,947 |
|
Retained Earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Â . |
169,639 |
222,731 |
Â
![]()
Â
Â
Â
Income Statement Items
Â
For the Year Ended December 31,
Year 8
Â
Â
|
Administrative Expenses. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
€141,183 |
|
Cost of Goods Sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
382,349 |
|
Income Tax Expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . |
24,324 |
|
Interest Expense. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
2,744 |
|
Sales Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
695,623 |
|
Selling Expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
72,453 |
Â
a.   Prepare a comparative balance sheet for Callen Incorporated as of December 31, Year 7, and December 31, Year 8. Classify each balance sheet item into one of the following categories: current assets, noncurrent assets, current liabilities, noncurrent liabilities, and shareholders’ equity.
b.   Prepare an income statement for Callen Incorporated for the year ended December 31, Year 8. Separate income items into revenues and expenses.
c.    Prepare a schedule explaining the change in Retained Earnings between December 31, Year 7, and December 31, Year 8. Callen declared dividends during Year 8. You will need to derive the amount in working this part of the problem.
Â
-----------