About QuickHelper

Levels Tought:
Elementary,High School,College,University,PHD

Expertise:

Accounting,Applied Sciences See all

Accounting,Applied Sciences,Business & Finance,Chemistry,Engineering,Health & Medical Hide all

Teaching Since:	May 2017
Last Sign in:	260 Weeks Ago, 4 Days Ago
Questions Answered:	20103
Tutorials Posted:	20155

Education

MBA, PHD
Phoniex
Jul-2007 - Jun-2012

Experience

Corportae Manager
ChevronTexaco Corporation
Feb-2009 - Nov-2016

Category > Accounting Posted 01 Jun 2017 My Price 14.00

Write a performance report analysis

Question description

because i play a micro business game online and have to wirte a report analysis

here is my performance

Day 54, Year 1

Business Name: tony

____________________________________________________________________

PROFIT RATING

Net Profit/(Loss) $7,557.81

Ownership % x100%

Your Profit $7,557.81

Number of Simulation Days 54

Estimated Annual Profit * $56,963.00

Your Rating TYCOON

Amazing! You're off the chart!

* Estimated Annual Earnings is the projected value of what you would earn in a year if you had similar results for the rest of the year, on average, to those you have had so far. The longer you run this business, the more accurate this estimate will be.

____________________________________________________________________

BUSINESS SUMMARY

Business Type Popcorn and Snacks

Number of Days Open for Business 45

Average Hours Open for Business per week 57

Total Sales Revenue $42,354.50

Gross Profit $33,147.81

Net Profit/(Loss) $7,557.81

Your Ownership % 100%

Average Daily | Total

Customers Served 215 | 11615

Employee Hours 0 | 34

Market Share 84% | 78%

Customer Satisfaction Pleased | Very Pleased

Competition End Average Price | Quality | Appearance

You $2.65 | Good | Good

Popomania $4.52 | Fair | Fair

Cornies $1.80 | Fair | Fair

____________________________________________________________________

ADVERTISING and MARKETING

Advertising Average Weekly

Radio $1,800.00

Newspaper $2,250.00

Entertainer $230.00

Marketing:

Quality Excellent | 157.14285714285714

Appearance Excellent | 171.42857142857142

Advertising and Marketing % of Revenues 15%

____________________________________________________________________

BALANCE SHEET

As of Day 54

ASSETS

Cash $13,115.90

Inventory $241.91

Property, Plant and Equipment

Cart, Sign and Equipment $4,200.00

Property, Plant and Equipment - Net $4,200.00

Total Assets $17,557.81

LIABILITIES AND EQUITY

Loans $9,000.00

Equity

Paid-in Capital $1,000.00

Retained Earnings $7,557.81

Total Equity $8,557.81

Total Liabilities and Equity $17,557.81

____________________________________________________________________

INCOME STATEMENT

Day 54 Through 1

REVENUE

Sales $42,354.50

Less, Cost of Goods Sold $9,206.69

Gross Profit $33,147.81

EXPENSES

Advertising

Radio $1,800.00

Newspaper $2,250.00

Entertainer $230.00

Insurance $1,000.00

Interest or Loans $0.00

Licenses and Permits $750.00

Marketing

Appearance $1,200.00

Quality $1,100.00

Miscellaneous Expense $0.00

Payroll $15,460.00

Repairs and Maintenance $0.00

Trailer Rental $1,350.00

Cart Transportation $450.00

Total Expenses $25,590.00

Net Income(Loss) Before Tax $7,557.81

____________________________________________________________________

STRESS AND HOURS WORKED

Average Stress: High

Total Hours Worked: 404

Total Profit: $33,147.81

Profit per Hour: $82.05

____________________________________________________________________

ACHIEVEMENTS

First Earned | Times Earned

Sales - | 0

Location Day 9, Year 1 | 2

Inventory Day 28, Year 1 | 3

Customer - | 0

Stress - | 0

____________________________________________________________________

Personal Objectives

PERSONAL PROFILE

My personal profile is ...

FINANCIAL GOALS

My financial goals are to make enough money to ...

STRESS

I wish to keep my stress level ...

TIME

I plan on spending the following number of hours working, sleeping, personal, and family time each day ...

____________________________________________________________________

Business Plan

EXECUTIVE SUMMARY...

THE OPPORTUNITY...

THE MARKET...

PRODUCTS AND SERVICES...

THE COMPANY...

FINANCIAL PROJECTIONS...

____________________________________________________________________

DAILY RECAP

Day

| Location

| | Hours Open

| | | Employees

| | | | Customers Served

| | | | | | | | |

1 Factory 10 1 113 $394.00 -$105.55 -$1,855.55 100%

2 Factory 10 1 187 $623.70 $127.95 -$1,727.60 100%

3 Shopping 11 1 65 $246.50 -$134.71 -$1,862.31 43%

4 Shopping 11 1 168 $613.70 $67.23 -$1,795.08 50%

5 Arena 5 2 151 $573.40 $187.70 -$1,607.38 67%

6 Factory 8 1 120 $453.70 $34.45 -$1,572.93 96%

7 Park 11 1 141 $546.00 $102.31 -$1,470.62 100%

8 Park 4 1 0 $0.00 -$135.00 -$1,605.62 73%

9 Business 12 1 202 $772.40 $181.79 -$1,423.83 46%

10 Business 0 1 0 $0.00 -$215.00 -$1,638.83 46%

11 Business 12 1 141 $530.60 $112.21 -$1,526.62 40%

12 Arena 9 1 147 $565.90 $2.03 -$1,524.59 69%

13 Shopping 8 3 255 $897.70 $168.74 -$1,355.85 69%

14 Shopping 8 3 272 $996.80 $258.14 -$1,097.71 69%

15 Arena 8 3 196 $712.10 $16.81 -$1,080.89 73%

16 Business 9 3 389 $1,416.00 $493.68 -$587.21 95%

17 Business 9 3 278 $1,031.30 $222.53 -$364.68 68%

18 Business 0 3 0 $0.00 -$175.00 -$539.68 68%

19 Business 9 3 146 $500.30 -$165.52 -$705.20 95%

20 Shopping 9 3 357 $1,335.80 $435.81 -$269.39 95%

21 Shopping 9 3 277 $1,028.70 $220.93 -$48.47 89%

22 Shopping 0 3 0 $0.00 -$175.00 -$223.47 89%

23 Shopping 9 3 375 $1,391.60 $503.37 $279.90 95%

24 Shopping 10 3 292 $1,088.60 $216.57 $496.47 62%

25 Business 10 3 322 $1,210.80 $290.84 $787.31 62%

26 Business 0 0 0 $0.00 -$65.00 $722.31 62%

27 Business 10 3 369 $1,396.60 $478.12 $1,200.43 95%

28 Business 8 3 289 $1,065.70 $314.68 $1,515.11 95%

29 Business 8 3 337 $1,232.70 $450.92 $1,966.03 95%

30 Business 7 3 288 $1,027.60 $337.47 $2,303.51 95%

31 Business 9 3 381 $1,367.80 $511.50 $2,815.01 95%

32 Shopping 9 3 331 $1,182.30 $350.38 $3,165.39 95%

33 Shopping 0 3 0 $0.00 -$65.00 $3,100.39 95%

34 Shopping 9 3 322 $1,189.40 $375.18 $3,475.57 95%

35 Shopping 9 3 295 $1,087.70 $290.61 $3,766.18 95%

36 Shopping 9 3 341 $1,251.80 $420.14 $4,186.32 95%

37 Shopping 0 3 0 $0.00 -$155.00 $4,031.32 95%

38 Business 9 3 381 $1,404.70 $510.68 $4,542.00 95%

39 Business 9 3 373 $1,310.50 $470.42 $5,012.42 95%

40 Park 9 3 273 $973.30 $177.14 $5,189.56 95%

41 Park 7 3 149 $537.00 -$50.88 $5,138.68 71%

42 Arena 9 3 370 $1,322.30 $456.04 $5,594.72 55%

43 Business 9 3 373 $1,338.10 $463.09 $6,057.81 81%

44 Business 0 3 0 $0.00 -$65.00 $5,992.81 81%

45 Business 9 3 162 $583.20 -$9.71 $5,983.11 53%

46 Business 9 3 158 $576.50 -$16.59 $5,966.52 47%

47 Business 9 3 383 $1,375.00 $520.01 $6,486.52 79%

48 Business 0 3 0 $0.00 -$65.00 $6,421.52 79%

49 Business 9 3 178 $656.00 -$47.05 $6,374.47 50%

50 Business 0 3 0 $0.00 -$65.00 $6,309.47 50%

51 Business 9 3 379 $1,396.80 $532.92 $6,842.40 79%

52 Factory 10 3 397 $1,407.60 $464.42 $7,306.82 84%

53 Factory 10 3 373 $1,334.40 $419.58 $7,726.40 84%

54 Factory 8 3 119 $407.90 -$168.59 $7,557.81 84%

here are my perfrormance

please read the instructions clearly and finish it for me plz

Attachments:

Answers

QuickHelper

(10)

Status NEW Posted 01 Jun 2017 08:06 PM My Price 14.00

Hel-----------lo -----------Sir-----------/Ma-----------dam----------- T-----------han-----------k Y-----------ou -----------for----------- us-----------ing----------- ou-----------r w-----------ebs-----------ite----------- an-----------d a-----------cqu-----------isi-----------tio-----------n o-----------f m-----------y p-----------ost-----------ed -----------sol-----------uti-----------on.----------- Pl-----------eas-----------e p-----------ing----------- me----------- on----------- ch-----------at -----------I a-----------m o-----------nli-----------ne -----------or -----------inb-----------ox -----------me -----------a m-----------ess-----------age----------- I -----------wil-----------l

Not Rated(0)

Buy Answer

Hire Dedicated Virtual Team / Business Solution for SMEs.

QuickHelper

(10)

About QuickHelper

Education

Experience

Write a performance report analysis

Answers

Are You a Business Owner?