Alpha Geek

(8)

$10/per page/Negotiable

About Alpha Geek

Levels Tought:
University

Expertise:
Accounting,Algebra See all
Accounting,Algebra,Architecture and Design,Art & Design,Biology,Business & Finance,Calculus,Chemistry,Communications,Computer Science,Environmental science,Essay writing,Programming,Social Science,Statistics Hide all
Teaching Since: Apr 2017
Last Sign in: 438 Weeks Ago, 3 Days Ago
Questions Answered: 9562
Tutorials Posted: 9559

Education

  • bachelor in business administration
    Polytechnic State University Sanluis
    Jan-2006 - Nov-2010

  • CPA
    Polytechnic State University
    Jan-2012 - Nov-2016

Experience

  • Professor
    Harvard Square Academy (HS2)
    Mar-2012 - Present

Category > Business & Finance Posted 27 Apr 2017 My Price 3.00

The financial statements of Lioi Steel Fabricators

 

The financial statements of Lioi Steel Fabricators are shown below, both the actual results for 2010 and the projections for 2011. Free cash flow is expected to grow at a 6% rate after 2011. The weighted average cost of capital is 11%.
a. If operating capital as of 12/31/2010 is $502.2 million, what is the free cash flow for 12/31/2011?
b. What is the horizon value as of 12/31/2011?
c. What is the value of operations as of 12/31/2010?
d. What is the total value of the company as of 12/31/2010?
e. What is the intrinsic price per share for 12/31/2010?v Income Statements for the Year Ending December 31 (Millions of Dollars Except for Per Share Data)



Balance Sheets for December 31 (Millions of Dollars)


 
View less »
 

Answers

Alpha Geek
(8)
Status NEW Posted 27 Apr 2017 02:04 PM My Price 3.00

-----------

Attachments

file 1493303925-Answer.docx preview (101 words )
A-----------nsw-----------er:----------- a-----------. N-----------OWC-----------= (-----------$5.-----------60 -----------+ $-----------56.-----------20 -----------+ $-----------112-----------.40-----------) ----------- NO-----------WC -----------= $-----------174-----------.20----------- -----------Net----------- Pl-----------ant----------- an-----------d E-----------qui-----------pme-----------nt=----------- ($-----------11.-----------20 -----------+ $-----------28.-----------10)-----------Net----------- Pl-----------ant----------- an-----------d E-----------qui-----------pme-----------nt=----------- $3-----------9.3-----------0 -----------Ope-----------rat-----------ing----------- Ca-----------pit-----------al=----------- $1-----------74.-----------20 ------------ $-----------39.-----------30O-----------per-----------ati-----------ng -----------Cap-----------ita-----------l= -----------$13-----------4.9-----------0 -----------Tot-----------al -----------Ope-----------rat-----------ing----------- Ca-----------pit-----------al=-----------$13-----------4.9-----------0 +----------- 39-----------7.5-----------0To-----------tal----------- Op-----------era-----------tin-----------g C-----------api-----------tal-----------=$5-----------32.-----------40 ----------- Ch-----------ang-----------e i-----------n o-----------per-----------ati-----------ng -----------Cap-----------ita-----------l= -----------$53-----------2.4-----------0 ------------ $5-----------02.-----------20C-----------han-----------ge -----------in -----------ope-----------rat-----------ing----------- Ca-----------pit-----------al=----------- $3-----------0.2-----------0 -----------FCF-----------= $-----------65.-----------16 ------------ $-----------30.-----------20F-----------CF=-----------$34-----------.96-----------b. -----------Hor-----------izo-----------n v-----------alu-----------e =----------- 37-----------.06-----------/ (-----------.11------------.0-----------6)H-----------ori-----------zon-----------
Not Rated(0)