The world’s Largest Sharp Brain Virtual Experts Marketplace Just a click Away
Levels Tought:
University
| Teaching Since: | Apr 2017 |
| Last Sign in: | 438 Weeks Ago, 2 Days Ago |
| Questions Answered: | 9562 |
| Tutorials Posted: | 9559 |
bachelor in business administration
Polytechnic State University Sanluis
Jan-2006 - Nov-2010
CPA
Polytechnic State University
Jan-2012 - Nov-2016
Professor
Harvard Square Academy (HS2)
Mar-2012 - Present
Using the income statement and balance sheets of Niagara Company below, prepare a statement of cash flows for the year ended December 31, Year 9, using the direct method.
Â
|
NIAGARA COMPANY |
||
|
Income Statement For Year Ended December 31, Year 9 |
||
|
Sales |
$1,000 |
|
|
Cost of goods sold |
(650) |
|
|
Depreciation expense |
(100) |
|
|
Sales and general expense |
(100) |
|
|
Interest expense |
(50) |
|
|
Income tax expense |
(40) |
|
|
Net income |
$ 60 |
|
| Â | Â | Â |
Â
Â
|
NIAGARA COMPANY Balance Sheets |
||
|
December 31, Year 9 and Year 8 |
||
| Â |
Year 8 |
Year 9 |
|
Assets |
 |  |
|
Cash |
$ 50 |
$ 60 |
|
Accounts receivable, net |
500 |
520 |
|
Inventory |
750 |
770 |
|
Current assets |
1,300 |
1,350 |
|
Fixed assets, net |
$500 |
550 |
|
Total assets |
$1,800 |
$1,900 |
|
Liabilities and Equity |
 |  |
|
Notes payable to banks |
$ 100 |
$ 75 |
|
Accounts payable |
590 |
615 |
|
Interest payable |
10 |
20 |
|
Current liabilities |
700 |
710 |
|
Long-term debt |
300 |
350 |
|
Deferred income tax |
300 |
310 |
|
Capital stock |
400 |
400 |
|
Retained earnings |
100 |
130 |
|
Total liabilities and equity |
$1,800 |
$1,900 Â |
-----------