The world’s Largest Sharp Brain Virtual Experts Marketplace Just a click Away
Levels Tought:
Elementary,Middle School,High School,College,University,PHD
| Teaching Since: | May 2017 |
| Last Sign in: | 401 Weeks Ago, 5 Days Ago |
| Questions Answered: | 66690 |
| Tutorials Posted: | 66688 |
MCS,PHD
Argosy University/ Phoniex University/
Nov-2005 - Oct-2011
Professor
Phoniex University
Oct-2001 - Nov-2016
This and all the following problems use the following income statement and balance sheet for Ezra Inc so you need to copy-paste it in Excel only once. Note, the marketable securities are an investing item and other non-current liabilities are a financing item that carry an interest charge.This and all the following problems use the following income statement and balance sheet for Ezra Inc so you need to copy-paste it in Excel only once. Note, the marketable securities are an investing item and other non-current liabilities are a financing item that carry an interest charge.
|
Ezra Inc. Balance Sheet as of December 31st |
2015 |
2014 |
|
ASSETS |
 |  |
|
Cash |
$12,802 |
$9,821 |
|
Marketable securities |
8,730 |
8,201 |
|
Accounts and notes receivable—Trade |
40,831 |
39,160 |
|
Inventories |
15,641 |
17,313 |
|
Deferred income taxes |
2,547 |
1,772 |
|
Prepayments |
1757 |
1274 |
|
Total Current Assets |
$82,308 |
$77,541 |
|
Property, plant, and equipment, at cost |
143,302 |
142,344 |
|
Less accumulated depreciation |
(79,601) |
(72,651) |
|
Deferred income taxes |
1,844 |
1,975 |
|
Intangible assets (patents) |
8,455 |
6,775 |
|
Total Assets |
$156,308 |
$155,984 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
 |  |
|
Accounts and notes payable—Trade |
$19,716 |
$21,655 |
|
Notes payable to banks |
20,688 |
19,802 |
|
Current portion of long-term debt |
300 |
300 |
|
Other current liabilities |
13,370 |
17,344 |
|
Total Current Liabilities |
$54,074 |
$59,101 |
|
Long-term debt |
17,743 |
16,887 |
|
Deferred income taxes |
3,361 |
0 |
|
Other noncurrent liabilities (financing, interest bearing) |
349 |
416 |
|
Total Liabilities |
$75,527 |
$76,404 |
|
Common stock |
$21,516 |
$21,516 |
|
Additional paid-in capital |
30,024 |
30,024 |
|
Retained earnings |
30,909 |
28,711 |
|
Accumulated other comprehensive income |
(659) |
(659) |
|
Treasury stock |
(1,009) |
(12) |
|
Total Shareholders’ Equity |
$80,781 |
$79,580 |
|
Total Liabilities and Shareholders’ Equity |
$156,308 |
$155,984 |
Â
|
Income Statement |
2015 |
2014 |
|
Sales |
$832,780 |
$861,520 |
|
Cost of goods sold |
(545,170) |
(560,160) |
|
Selling and administrative expenses |
(280,017) |
(292,381) |
|
Interest expense |
(4,212) |
(7,320) |
|
Income tax expense |
(1,183) |
(581) |
|
Net Income |
$2,198 |
$1,078 |
|
Dividends paid |
0 |
0 |
|
Marginal and Effective Tax rate |
35% |
35% |
What was Ezra's net cash flow from operations for the year 2015?
| Â | Â |
$8,022 |
| Â | Â |
$5,470 |
| Â | Â |
($1,480) |
| Â | Â |
$2,918 |
Â
Hel-----------lo -----------Sir-----------/Ma-----------dam----------- Â----------- Th-----------ank----------- Yo-----------u f-----------or -----------usi-----------ng -----------our----------- we-----------bsi-----------te -----------and----------- ac-----------qui-----------sit-----------ion----------- of----------- my----------- po-----------ste-----------d s-----------olu-----------tio-----------n. -----------Ple-----------ase----------- pi-----------ng -----------me -----------on -----------cha-----------t I----------- am----------- on-----------lin-----------e o-----------r i-----------nbo-----------x m-----------e a----------- me-----------ssa-----------ge -----------I w-----------ill-----------