Danner Company expects to have a cash balance of $45,000
E9-14Â Danner Company expects to have a cash balance of $45,000 on January 1, 2014. Relevant monthly budget data for the first 2 months of 2014 are as follows.
Collections from customers: January $85,000, February $150,000. Payments for direct materials: January $50,000, February $75,000.
Direct labor: January $30,000, February $45,000. Wages are paid in the month they are incurred.
Manufacturing overhead: January $21,000, February $25,000. These costs include depreciation of $1,500 per month. All other overhead costs are paid as incurred.
Selling and administrative expenses: January $15,000, February $20,000. These costs are exclusive of depreciation. They are paid as incurred.
Sales of marketable securities in January are expected to realize $12,000 in cash. Danner Company has a line of credit at a local bank that enables it to borrow up to $25,000. The company wants to maintain a minimum monthly cash balance of  $20,000.
Instructions
Prepare a cash budget for January and February.
Â
Â
Answers
Status NEW
Posted 04 May 2017 03:05 PM
My Price 7.00
-----------
Attachments
file 1493911515-Answer.docx preview (197 words )
E-----------9-1-----------4Â -----------Dan-----------ner----------- Co-----------mpa-----------ny -----------exp-----------ect-----------s t-----------o h-----------ave----------- a -----------cas-----------h b-----------ala-----------nce----------- of----------- $4-----------5,0-----------00 -----------on -----------Jan-----------uar-----------y 1-----------, 2-----------014-----------. R-----------ele-----------van-----------t m-----------ont-----------hly----------- bu-----------dge-----------t d-----------ata----------- fo-----------r t-----------he -----------fir-----------st -----------2 m-----------ont-----------hs -----------of -----------201-----------4 a-----------re -----------as -----------fol-----------low-----------s. ----------- Co-----------lle-----------cti-----------ons----------- fr-----------om -----------cus-----------tom-----------ers-----------: J-----------anu-----------ary----------- $8-----------5,0-----------00,----------- Fe-----------bru-----------ary----------- $1-----------50,-----------000-----------. P-----------aym-----------ent-----------s f-----------or -----------dir-----------ect----------- ma-----------ter-----------ial-----------s: -----------Jan-----------uar-----------y $-----------50,-----------000-----------, F-----------ebr-----------uar-----------y $-----------75,-----------000-----------. -----------Dir-----------ect----------- la-----------bor-----------: J-----------anu-----------ary----------- $3-----------0,0-----------00,----------- Fe-----------bru-----------ary----------- $4-----------5,0-----------00.----------- Wa-----------ges----------- ar-----------e p-----------aid----------- in----------- th-----------e m-----------ont-----------h t-----------hey----------- ar-----------e i-----------ncu-----------rre-----------d. ----------- Ma-----------nuf-----------act-----------uri-----------ng -----------ove-----------rhe-----------ad:----------- Ja-----------nua-----------ry -----------$21-----------,00-----------0,
Not Rated(0)