The world’s Largest Sharp Brain Virtual Experts Marketplace Just a click Away
Levels Tought:
Elementary,Middle School,High School,College,University,PHD
| Teaching Since: | May 2017 |
| Last Sign in: | 402 Weeks Ago, 5 Days Ago |
| Questions Answered: | 66690 |
| Tutorials Posted: | 66688 |
MCS,PHD
Argosy University/ Phoniex University/
Nov-2005 - Oct-2011
Professor
Phoniex University
Oct-2001 - Nov-2016
P23-5A. The budget committee of Deleon Company collects the following data for its San Miguel Store in preparing budgeted income statements for May and June 2009.Â
1. Sales for May are expected to be $800,000. Sales in June and July are expected to be 10% higher than the preceding month.Â
2. Cost of goods sold is expected to be 75% of sales.Â
3. Company policy is to maintain ending merchandise inventory at 20% of the following month's cost of goods sold.Â
4. Operating expenses are estimated to be:Â
Sales salaries $30,000 per monthÂ
Advertising 5% of monthly salesÂ
Delivery expense 3% of monthly salesÂ
Sales commissions 4% of monthly salesÂ
Rent expense $5,000 per monthÂ
Depreciation $800 per monthÂ
Utilities $600 per monthÂ
Insurance $500 per monthÂ
5. Income taxes are estimated to be 30% of income from operations.Â
InstructionsÂ
a. Prepare the merchandise purchases budget for each month in columnar form.Â
(a) Purchases:Â
May $612,000Â
June $673,200Â
b. Prepare budgeted income statements for each month in columnar form. Show in the statements the details of cost of goods sold.Â
(b) Net income:
Hel-----------lo -----------Sir-----------/Ma-----------dam----------- Â----------- -----------Tha-----------nk -----------You----------- fo-----------r u-----------sin-----------g o-----------ur -----------web-----------sit-----------e a-----------nd -----------acq-----------uis-----------iti-----------on -----------of -----------my -----------sol-----------uti-----------on.-----------Ple-----------ase----------- pi-----------ng -----------me -----------on -----------cha-----------t I----------- am----------- on-----------lin-----------e o-----------r i-----------nbo-----------x m-----------e a----------- me-----------ssa-----------ge -----------I w-----------ill----------- be----------- ca-----------tch-----------