The world’s Largest Sharp Brain Virtual Experts Marketplace Just a click Away
Levels Tought:
University
| Teaching Since: | Apr 2017 |
| Last Sign in: | 438 Weeks Ago, 3 Days Ago |
| Questions Answered: | 9562 |
| Tutorials Posted: | 9559 |
bachelor in business administration
Polytechnic State University Sanluis
Jan-2006 - Nov-2010
CPA
Polytechnic State University
Jan-2012 - Nov-2016
Professor
Harvard Square Academy (HS2)
Mar-2012 - Present
Exercise 14-3Â Â Â Â Preparing a schedule of cash receipts
The budget director of Ginger’s Florist has prepared the following sales budget. The company had $300,000 in accounts receivable on July 1. Ginger’s Florist normally collects 100 percent of accounts receivable in the month following the month of sale.
|
Sales Sales Budget |
July |
August |
September |
|
Cash sales |
$ 70,000 |
$ 75,000 |
$ 80,000 |
|
Sales on account |
   90,000 |
  108,000 |
  129,600 |
|
Total budgeted sales |
$160,000 |
$183,000 |
$209,600 |
|
Schedule of Cash Receipts Current cash sales |
 ? |
 ? |
 ? |
|
Plus collections from accounts receivable |
     ?     |
     ?     |
     ?     |
|
Total budgeted collections |
$370,000 |
$165,000 |
$188,000 |
Â
Â
Required
a.     Complete the schedule of cash receipts by filling in the missing amounts.
b.     Determine the amount of accounts receivable the company will report on its third quarter pro forma balance sheet.
Â
Â
-----------