14.5       Balmoral plc acquired 75% of the ordinary share capital and 30% of the preference share capital of Glenshee Ltd for £2 million on 1 November 1994. The draft profit and loss accounts for the companies for the year ended 31 October 1998 were:

 

 

 

 

 

 

 

 

 

 

  Balmoral plc £000 Glenshee Ltd £000 Turnover Changes in stocks of finished goods and work-in-progress 2500   200 800   (100) Own work capitalised 150 – Raw materials and consumables (1000) (300) Staff costs (400) (50) Depreciation (350) ––––– (110) Profit before taxation Taxation 1100 (340) ––––– 240 (70) Profit after taxation 760 170   Â

––––

 

 

 

––––––––––

 

––––

––––––––

 

 

Additional information

(1)   The share capital and reserves of Glenshee Ltd at 1 November 1994 were:

£000

Ordinary shares of £1 each	1500
10% preference shares of £1 each	500
Share premium account	100
Profit and loss account	400

There have been no subsequent changes to the share capital.

(2)   The share capital of Balmoral plc comprises £2 million of 50p ordinary shares.

(3)   The fair value of Glenshee Ltd’s fixed assets was £200 000 higher than their net book value at 1 November 1994 and they have a useful economic life of 10 years.

(4)   On 31 July 1998, Glenshee Ltd sold goods to Balmoral plc for £50 000 on the basis of cost plus a mark-up of one-third. By 31 October 1998, £40 000 of the goods remained in Balmoral plc’s stock.

(5)   Neither company has paid dividends in the year but both have proposed a final ordi- nary dividend of 5p per share and Glenshee Ltd proposes to pay the preference dividend in full. These proposed dividends are yet to be accounted for.

(6)   Any goodwill arising is to be amortised over 10 years.

Requirements

(a)       Prepare the consolidated profit and loss account of Balmoral plc for the year ended 31 October 1998.       (10  marks)

(b)      Discuss the benefits of consolidated accounts to the users of published financial statements.           (5  marks)

ICAEW, Financial Reporting, December 1998                                                                        (15 marks)

 

14.5       Balmoral plc acquired 75% of the ordinary share capital and 30% of the preference share capital of Glenshee Ltd for £2 million on 1 November 1994. The draft profit and loss accounts for the companies for the year ended 31 October 1998 were:

 

 

 

 

 

 

 

 

 

 

  Balmoral plc £000 Glenshee Ltd £000 Turnover Changes in stocks of finished goods and work-in-progress 2500   200 800   (100) Own work capitalised 150 – Raw materials and consumables (1000) (300) Staff costs (400) (50) Depreciation (350) ––––– (110) Profit before taxation Taxation 1100 (340) ––––– 240 (70) Profit after taxation 760 170   Â

––––

 

 

 

––––––––––

 

––––

––––––––

 

 

Additional information

(1)   The share capital and reserves of Glenshee Ltd at 1 November 1994 were:

£000

Ordinary shares of £1 each	1500
10% preference shares of £1 each	500
Share premium account	100
Profit and loss account	400

There have been no subsequent changes to the share capital.

(2)   The share capital of Balmoral plc comprises £2 million of 50p ordinary shares.

(3)   The fair value of Glenshee Ltd’s fixed assets was £200 000 higher than their net book value at 1 November 1994 and they have a useful economic life of 10 years.

(4)   On 31 July 1998, Glenshee Ltd sold goods to Balmoral plc for £50 000 on the basis of cost plus a mark-up of one-third. By 31 October 1998, £40 000 of the goods remained in Balmoral plc’s stock.

(5)   Neither company has paid dividends in the year but both have proposed a final ordi- nary dividend of 5p per share and Glenshee Ltd proposes to pay the preference dividend in full. These proposed dividends are yet to be accounted for.

(6)   Any goodwill arising is to be amortised over 10 years.

Requirements

(a)       Prepare the consolidated profit and loss account of Balmoral plc for the year ended 31 October 1998.       (10  marks)

(b)      Discuss the benefits of consolidated accounts to the users of published financial statements.           (5  marks)

ICAEW, Financial Reporting, December 1998                                                                        (15 marks)