The world’s Largest Sharp Brain Virtual Experts Marketplace Just a click Away
Levels Tought:
Elementary,Middle School,High School,College,University,PHD
| Teaching Since: | May 2017 |
| Last Sign in: | 402 Weeks Ago, 2 Days Ago |
| Questions Answered: | 66690 |
| Tutorials Posted: | 66688 |
MCS,PHD
Argosy University/ Phoniex University/
Nov-2005 - Oct-2011
Professor
Phoniex University
Oct-2001 - Nov-2016
Prepare statement of cash flows (indirect  method)  using  balance  sheet data Following are comparative balance sheets for Millco, Inc., at January 31 and February 28, 2014:
Â
Â
Â
Â
Â
Â
Â
Â
Â
Â
Â
Â
Â
Â
Â
Â
Â
Â
Â
|
Production equipment. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
332,000 |
 |
304,000 |
|
Less: Accumulated depreciation . . . . . . . . . . . . . . . . . . . . . . . . . |
(48,000) |
 |
(42,000) |
|
Total assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
$ 658,000 |
 |
$ 630,000 |
|
Liabilities Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
 $  74,000 |
 |
 $  82,000 |
|
Short-term debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
88,000 |
 |
88,000 |
|
Other accrued liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
42,000 |
 |
48,000 |
|
Total current liabilities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
$ 204,000 |
 |
$ 218,000 |
|
Long-term debt. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
66,000 |
 |
92,000 |
|
Total liabilities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
$ 270,000 |
 |
$ 310,000 |
Â
Â
Â
Â
Â
Â
Â
Â
Â
|
Beginning balance. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
$ 128,000 |
 |
$ Â 86,000 |
|
Net income for month . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
72,000 |
 |
58,000 |
|
Dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
(20,000) |
 |
(16,000) |
|
Ending balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
$ 180,000 |
 |
$ 128,000 |
|
Total stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
$ 388,000 |
 |
$ 320,000 |
|
Total liabilities and stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . |
$ 658,000 |
 |
$ 630,000 |
Â
Required:
Â
Prepare a statement of cash flows that explains the change that occurred in cash dur- ing the month. You may assume that the change in each balance sheet amount is due to a single event (for example, the change in the amount of production equipment is not the result of both a purchase and sale of equipment). (Hints: What is the purpose of the statement of cash flows? How is this purpose accomplished?) Use the space to the right of the January 31 data to enter the difference between the February 28 and January 31 amounts of each balance sheet item; these are the amounts that will be in your solution.
Â
Hel-----------lo -----------Sir-----------/Ma-----------dam-----------Tha-----------nk -----------You----------- fo-----------r u-----------sin-----------g o-----------ur -----------web-----------sit-----------e a-----------nd -----------acq-----------uis-----------iti-----------on -----------of -----------my -----------sol-----------uti-----------on.-----------Ple-----------ase----------- pi-----------ng -----------me -----------on -----------cha-----------t I----------- am----------- on-----------lin-----------e o-----------r i-----------nbo-----------x m-----------e a----------- me-----------ssa-----------ge -----------I w-----------ill----------- be----------- ca-----------tch-----------