The world’s Largest Sharp Brain Virtual Experts Marketplace Just a click Away
Levels Tought:
University
| Teaching Since: | Apr 2017 |
| Last Sign in: | 438 Weeks Ago, 5 Days Ago |
| Questions Answered: | 9562 |
| Tutorials Posted: | 9559 |
bachelor in business administration
Polytechnic State University Sanluis
Jan-2006 - Nov-2010
CPA
Polytechnic State University
Jan-2012 - Nov-2016
Professor
Harvard Square Academy (HS2)
Mar-2012 - Present
NPV profiles: timing differences
An oil drilling company must choose between two mutually exclusive extraction projects, and each costs $12.4 million. Under Plan A, all the oil would be extracted in 1 year, producing a cash flow at t = 1 of $14.88 million. Under Plan B, cash flows would be $2.2034 million per year for 20 years. The firm's WACC is 11.4%.
Construct NPV profiles for Plans A and B. Round your answers to two decimal places. Enter your answers in millions. For example, an answer of $10,550,000 should be entered as 10.55.
| Discount Rate | NPV Plan A | NPV Plan B |
| 0% | $Â Â Â Â million | $Â Â Â Â million |
| 5 | $Â Â Â Â million | $Â Â Â Â million |
| 10 | $Â Â Â Â million | $Â Â Â Â million |
| 12 | $Â Â Â Â million | $Â Â Â Â million |
| 15 | $Â Â Â Â million | $Â Â Â Â million |
| 17 | $Â Â Â Â million | $Â Â Â Â million |
| 20 | $Â Â Â Â million | $Â Â Â Â million |
Identify each project's IRR. Round your answers to two decimal places.
Project AÂ Â %
Project BÂ Â %
Find the crossover rate. Round your answer to two decimal places.
%
 I-----------nit-----------ial----------- In-----------ves-----------tme-----------nt -----------124-----------000-----------00 -----------WAC-----------C 1-----------1.9-----------% D-----------isc-----------oun-----------t R-----------ate----------- NP-----------V P-----------lan----------- A -----------NPV----------- Pl-----------an -----------B 0-----------% 2-----------.48----------- 31-----------.67----------- 5%----------- 1.-----------77 -----------15.-----------06 -----------10%----------- 1.-----------13 -----------6.3-----------6 1-----------2% -----------0.8-----------9 4-----------.06----------- 15-----------% 0-----------.54----------- 1.-----------39 -----------17%-----------