The world’s Largest Sharp Brain Virtual Experts Marketplace Just a click Away
Levels Tought:
Elementary,Middle School,High School,College,University,PHD
| Teaching Since: | May 2017 |
| Last Sign in: | 401 Weeks Ago, 2 Days Ago |
| Questions Answered: | 66690 |
| Tutorials Posted: | 66688 |
MCS,PHD
Argosy University/ Phoniex University/
Nov-2005 - Oct-2011
Professor
Phoniex University
Oct-2001 - Nov-2016
34.  Preparing and interpreting a statement of cash flows using a T-account work sheet. Condensed financial statement data for Hale Company for the current year appear in Exhibits 6.23 and
6.24. During the current year, the firm sold for $5,000 equipment costing $15,000 with
$10,000 of accumulated depreciation.
Â
Â
Â
Â
Â
Â
|
 |
 January 1 |
 December 31 |
|
ASSETS |
 |
 |
|
Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
$Â Â Â 52,000 |
$Â Â Â 58,000 |
|
Accounts Receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
93,000 |
106,000 |
|
Inventory . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
151,000 |
162,000 |
|
Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
30,000 |
30,000 |
|
Buildings and Equipment (Cost) . . . . . . . . . . . . . . . . . . . . . . . . . |
790,000 |
830,000 |
|
Less Accumulated Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . |
  (460,000) |
  (504,000) |
|
Total Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
$ Â 656,000 |
$ Â 682,000 |
|
 LIABILITIES AND SHAREHOLDERS’ EQUITY |
 |
 |
|
Accounts Payable for Inventory . . . . . . . . . . . . . . . . . . . . . . . . . . |
$ Â 136,000 |
$ Â 141,000 |
|
Interest Payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Â . |
10,000 |
8,000 |
|
Mortgage Payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
120,000 |
109,000 |
|
Common Stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
250,000 |
250,000 |
|
Retained Earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
   140,000 |
   174,000 |
|
Total Liabilities and Shareholders’ Equity . . . . . . . . . . . . . . . . . . . |
$ Â 656,000 |
$ Â 682,000 |
Â

Â
Â
Â
Â
Â
Â
Â
|
 Sales Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . Expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
 |
 $1,200,000 |
|
Cost of Goods Sold. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
$788,000 |
 |
|
Wages and Salaries. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
280,000 |
 |
|
Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . |
54,000 |
 |
|
Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
12,000 |
 |
|
Income Taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . Total Expenses. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . |
   22,000 |
 $1,156,000 |
|
Net Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
 |
$Â Â Â Â Â Â 44,000 |
|
Dividends on Common Stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Â . |
 |
     (10,000) |
|
Addition to Retained Earnings for Year . . . . . . . . . . . . . . . . . . . . . . . . |
 |
$Â Â Â Â Â Â 34,000 |
|
Retained Earnings, January 1 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
 |
    140,000 |
|
Retained Earnings, December 31 . . . . . . . . . . . . . . . . . . . . . . . . . . . Â . |
 |
$Â Â 174,000 |
Â
Â
Â
a. Â
Prepare a statement of cash flows for Hale Company for the year using the indi- rect method of computing cash flow from operations. Support the statement with a T-account work sheet.
b.  Derive a presentation of cash flows from operations using the direct method.
c.   Present a statement of cash flows for Hale Company using the direct method  for cash flows from operations. Include reconciliation of net income to cash flow from operations.
d.  Comment on the pattern of cash flows from operations, investing, and financing activities.
Hel-----------lo -----------Sir-----------/Ma-----------dam-----------Tha-----------nk -----------You----------- fo-----------r u-----------sin-----------g o-----------ur -----------web-----------sit-----------e a-----------nd -----------and----------- ac-----------qui-----------sit-----------ion----------- of----------- my----------- po-----------ste-----------d s-----------olu-----------tio-----------n.P-----------lea-----------se -----------pin-----------g m-----------e o-----------n c-----------hat----------- I -----------am -----------onl-----------ine----------- or----------- in-----------box----------- me----------- a -----------mes-----------sag-----------e I----------- wi-----------ll