The world’s Largest Sharp Brain Virtual Experts Marketplace Just a click Away
Levels Tought:
Elementary,Middle School,High School,College,University,PHD
| Teaching Since: | May 2017 |
| Last Sign in: | 431 Weeks Ago, 6 Days Ago |
| Questions Answered: | 66690 |
| Tutorials Posted: | 66688 |
MCS,PHD
Argosy University/ Phoniex University/
Nov-2005 - Oct-2011
Professor
Phoniex University
Oct-2001 - Nov-2016
You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the companyAc€?cs financial statements, including comparing LydexAc€?cs performance to its major competitors. The companyAc€?cs financial statements for the last two years are as follows:
| Lydex Company Comparative Balance Sheet |
||||
| This Year | Last Year | |||
| Assets | ||||
| Current assets: | ||||
| Cash | $ | 890,000 | $ | 1,130,000 |
| Marketable securities | 0 | 300,000 | ||
| Accounts receivable, net | 2,420,000 | 1,520,000 | ||
| Inventory | 3,530,000 | 2,300,000 | ||
| Prepaid expenses | 240,000 | 180,000 | ||
| Total current assets | 7,080,000 | 5,430,000 | ||
| Plant and equipment, net | 9,380,000 | 8,980,000 | ||
| Total assets | $ | 16,460,000 | $ | 14,410,000 |
| Liabilities and Stockholders' Equity | ||||
| Liabilities: | ||||
| Current liabilities | $ | 3,940,000 | $ | 2,840,000 |
| Note payable, 10% | 3,620,000 | 3,020,000 | ||
| Total liabilities | 7,560,000 | 5,860,000 | ||
| Stockholders' equity: | ||||
| Common stock, $70 par value | 7,000,000 | 7,000,000 | ||
| Retained earnings | 1,900,000 | 1,550,000 | ||
| Total stockholders' equity | 8,900,000 | 8,550,000 | ||
| Total liabilities and stockholders' equity | $ | 16,460,000 | $ | 14,410,000 |
| Lydex Company Comparative Income Statement and Reconciliation |
||||
| This Year | Last Year | |||
| Sales (all on account) | $ | 15,790,000 | $ | 12,880,000 |
| Cost of goods sold | 12,632,000 | 9,660,000 | ||
| Gross margin | 3,158,000 | 3,220,000 | ||
| Selling and administrative expenses | 1,796,000 | 1,576,000 | ||
| Net operating income | 1,362,000 | 1,644,000 | ||
| Interest expense | 362,000 | 302,000 | ||
| Net income before taxes | 1,000,000 | 1,342,000 | ||
| Income taxes (30%) | 300,000 | 402,600 | ||
| Net income | 700,000 | 939,400 | ||
| Common dividends | 350,000 | 469,700 | ||
| Net income retained | 350,000 | 469,700 | ||
| Beginning retained earnings | 1,550,000 | 1,080,300 | ||
| Ending retained earnings | $ | 1,900,000 | $ | 1,550,000 |
|
To begin your assigment you gather the following financial data and ratios that are typical of companies in Lydex CompanyAc€?cs industry: |
| Current ratio | 2.3 | ||||||||||||||||||||||||||||||||||||||||||||
| Acid-test ratio | 1.0 | ||||||||||||||||||||||||||||||||||||||||||||
| Average collection period | 40 | days | |||||||||||||||||||||||||||||||||||||||||||
| Average sale period | 60 | days | |||||||||||||||||||||||||||||||||||||||||||
| Return on assets | 8.5 | % | |||||||||||||||||||||||||||||||||||||||||||
| Debt-to-equity ratio | .69 | ||||||||||||||||||||||||||||||||||||||||||||
| Times interest earned ratio | 5.8 | ||||||||||||||||||||||||||||||||||||||||||||
| Price-earnings ratio | 10 | ||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||
Hel-----------lo -----------Sir-----------/Ma-----------dam-----------Tha-----------nk -----------You----------- fo-----------r u-----------sin-----------g o-----------ur -----------web-----------sit-----------e a-----------nd -----------and----------- ac-----------qui-----------sit-----------ion----------- of----------- my----------- po-----------ste-----------d s-----------olu-----------tio-----------n.P-----------lea-----------se -----------pin-----------g m-----------e o-----------n c-----------hat----------- I -----------am -----------onl-----------ine----------- or----------- in-----------box----------- me----------- a -----------mes-----------sag-----------e I----------- wi-----------ll