The world’s Largest Sharp Brain Virtual Experts Marketplace Just a click Away
Levels Tought:
Elementary,Middle School,High School,College,University,PHD
| Teaching Since: | May 2017 |
| Last Sign in: | 434 Weeks Ago, 3 Days Ago |
| Questions Answered: | 66690 |
| Tutorials Posted: | 66688 |
MCS,PHD
Argosy University/ Phoniex University/
Nov-2005 - Oct-2011
Professor
Phoniex University
Oct-2001 - Nov-2016
The following are comparative balance sheets and an income statement for Wentworth Company.
| Wentworth Company | |||
| Balance Sheets | |||
| As of 12/31/13 and 12/31/12 | |||
| 2,013 | 2,012 | ||
| Assets | |||
| Cash | 210,000 | 145,000 | |
| Accounts Receivable | 430,000 | 490,000 | |
| Inventory | 110,000 | 140,000 | |
| Investments | 300,000 | 500,000 | |
| Equipment | 600,000 | 500,000 | |
| Buildings | 1,000,000 | 1,000,000 | |
| Accumulated Depreciation | (650,000) | (500,000) | |
| Total Assets | 2,000,000 | 2,275,000 | |
| Liabilities | |||
| Accounts Payable | 195,000 | 175,000 | |
| Wages Payable | 52,000 | 92,000 | |
| Interest Payable | 65,000 | 47,000 | |
| Bonds Payable | 1,300,000 | 1,500,000 | |
| Total Liabilities | 1,612,000 | 1,814,000 | |
| Equity | |||
| Common Stock | 20,000 | 10,000 | |
| APIC | 180,000 | 90,000 | |
| Retained Earnings | 188,000 | 361,000 | |
| Total Liabilities and Equity | 2,000,000 | 2,275,000 | |
| Wentworth Company | |||
| Income Statement | |||
| For the Year Ended 12/31/13 | |||
| Sales | 2,450,000 | ||
| COGS | 2,000,000 | ||
| Gross Profit | 450,000 | ||
| Operating Expenses | |||
| Wages Expense | 220,000 | ||
| Interest Expense | 110,000 | ||
| Depreciation | 150,000 | ||
| Rent Expense | 80,000 | ||
| Other: | |||
| Loss on Sale of Investments | (8,000) | ||
| Net (Loss) | (118,000) |
Cash dividends of $55,000 were paid in 2013.
Required:
Prepare a statement of cash flows for 2013 using the direct method, including a reconciliation from the net income to cash from operating activities.
Hel-----------lo -----------Sir-----------/Ma-----------dam-----------Tha-----------nk -----------You----------- fo-----------r u-----------sin-----------g o-----------ur -----------web-----------sit-----------e a-----------nd -----------acq-----------uis-----------iti-----------on -----------of -----------my -----------pos-----------ted----------- so-----------lut-----------ion-----------.Pl-----------eas-----------e p-----------ing----------- me----------- on-----------cha-----------t I----------- am----------- on-----------lin-----------e o-----------r i-----------nbo-----------x m-----------e a----------- me-----------ssa-----------ge -----------I w-----------ill----------- be-----------