The world’s Largest Sharp Brain Virtual Experts Marketplace Just a click Away
Levels Tought:
University
| Teaching Since: | Apr 2017 |
| Last Sign in: | 438 Weeks Ago, 3 Days Ago |
| Questions Answered: | 9562 |
| Tutorials Posted: | 9559 |
bachelor in business administration
Polytechnic State University Sanluis
Jan-2006 - Nov-2010
CPA
Polytechnic State University
Jan-2012 - Nov-2016
Professor
Harvard Square Academy (HS2)
Mar-2012 - Present
Preparing a schedule of cash receipts
The budget director of Camila’s Florist has prepared the following sales budget. The company had $200,000 in accounts receivable on July 1. Camila’s Florist normally collects 100 percent of accounts receivable in the month following the month of sale.
|
Sales |
July |
August |
September |
|
Sales Budget |
 |  |  |
|
Cash sales |
60,000 |
$72,000 |
$86,400 |
|
Sales on account |
$90,000 |
108,000 |
129,600 |
|
Total budgeted sales |
$150,000 |
$180,000 |
$216,000 |
|
Schedule of Cash Receipts |
 |  |  |
|
Current cash sales |
? |
? |
? |
|
Plus collections from accounts receivable |
? |
? |
? |
|
Total budgeted collections |
$270,000 |
$162,000 |
$194,400 |
Required
Â
a. Complete the schedule of cash receipts by filling in the missing amounts.
Â
b. Determine the amount of accounts receivable the company will report on its third quarter pro forma balance sheet.
-----------